Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-13 (9 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: CHATEAURENARD (13160), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOCATIONS DE PROVENCE : revenue, balance sheet and financial ratios
LOCATIONS DE PROVENCE is a French company
founded 9 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in CHATEAURENARD (13160),
this company of category PME
shows in 2020 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCATIONS DE PROVENCE (SIREN 824296271)
Indicator
2020
Revenue
N/C
Net income
31 895 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, LOCATIONS DE PROVENCE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.942%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.882%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOCATIONS DE PROVENCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
57.942
Financial autonomy
57.882
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
57.942020
2020
Q1: 0.0
Med: 23.9
Q3: 169.73
Average
In 2020, the debt ratio of LOCATIONS DE PROVENCE (57.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.88%2020
2020
Q1: 0.68%
Med: 25.05%
Q3: 58.09%
Good
In 2020, the financial autonomy of LOCATIONS DE PROVENCE (57.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 864.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
864.128
Liquidity indicators evolution LOCATIONS DE PROVENCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
864.128
Interest coverage
None
Sector positioning
Liquidity ratio
864.132020
2020
Q1: 81.01
Med: 165.9
Q3: 348.17
Excellent
In 2020, the liquidity ratio of LOCATIONS DE PROVENCE (864.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of LOCATIONS DE PROVENCE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of LOCATIONS DE PROVENCE is estimated at
246 650 €
(range 143 815€ - 474 942€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
114 transactions
143k€246k€474k€
246 650 €Range: 143 815€ - 474 942€
NAF 5 all-time
Valuation method used
Net Income Multiple
31 895 €
×
7.7x
=246 651 €
Range: 143 815€ - 474 942€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare LOCATIONS DE PROVENCE with other companies in the same sector:
Frequently asked questions about LOCATIONS DE PROVENCE
What is the revenue of LOCATIONS DE PROVENCE ?
The revenue of LOCATIONS DE PROVENCE is not publicly disclosed (confidential accounts filed with INPI).
Is LOCATIONS DE PROVENCE profitable?
Yes, LOCATIONS DE PROVENCE generated a net profit of 32 k€ in 2020.
Where is the headquarters of LOCATIONS DE PROVENCE ?
The headquarters of LOCATIONS DE PROVENCE is located in CHATEAURENARD (13160), in the department Bouches-du-Rhone.
Where to find the tax return of LOCATIONS DE PROVENCE ?
The tax return of LOCATIONS DE PROVENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATIONS DE PROVENCE operate?
LOCATIONS DE PROVENCE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart