Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-01 (21 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: AVIGNON (84000), Vaucluse
LOCATION VOIRIE ENVIRONNEMENT : revenue, balance sheet and financial ratios
LOCATION VOIRIE ENVIRONNEMENT is a French company
founded 21 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in AVIGNON (84000),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCATION VOIRIE ENVIRONNEMENT (SIREN 480730597)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 451 102 €
1 233 807 €
Net income
204 702 €
428 655 €
416 678 €
397 455 €
224 701 €
282 196 €
60 481 €
153 639 €
115 093 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
444 874 €
212 463 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.6%
9.3%
Revenue and income statement
In 2024, LOCATION VOIRIE ENVIRONNEMENT generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 115 k€ -> 205 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
204 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 160%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
160.071%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.35%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
96.775
89.65
211.788
238.108
202.964
138.688
135.35
111.699
160.071
Financial autonomy
38.13
33.851
26.607
22.235
27.153
32.681
33.279
35.982
25.35
Repayment capacity
4.063
1.579
None
None
None
None
None
None
None
Cash flow / Revenue
10.762%
26.405%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
160.072024
2022
2023
2024
Q1: -100.0
Med: 0.62
Q3: 139.19
Average
In 2024, the debt ratio of LOCATION VOIRIE ENVIRONNE... (160.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.35%2024
2022
2023
2024
Q1: 0.13%
Med: 27.57%
Q3: 56.96%
Average
In 2024, the financial autonomy of LOCATION VOIRIE ENVIRONNE... (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 76.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.705
94.955
179.3
197.252
168.619
174.579
168.274
111.491
76.12
Interest coverage
3.181
1.37
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
76.122024
2022
2023
2024
Q1: 5.87
Med: 109.24
Q3: 284.94
Average-26 pts over 3 years
In 2024, the liquidity ratio of LOCATION VOIRIE ENVIRONNE... (76.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOCATION VOIRIE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
92 807 €
275 767 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
89
103
0
0
0
0
0
0
0
Supplier payment term (days)
31
192
0
0
0
0
0
0
0
Positioning of LOCATION VOIRIE ENVIRONNEMENT in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 314 662€ to 1 176 530€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
314k€360k€1176k€
360 764 €Range: 314 662€ - 1 176 530€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare LOCATION VOIRIE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about LOCATION VOIRIE ENVIRONNEMENT
What is the revenue of LOCATION VOIRIE ENVIRONNEMENT ?
The revenue of LOCATION VOIRIE ENVIRONNEMENT in 2017 is 1.5 M€.
Is LOCATION VOIRIE ENVIRONNEMENT profitable?
Yes, LOCATION VOIRIE ENVIRONNEMENT generated a net profit of 205 k€ in 2024.
Where is the headquarters of LOCATION VOIRIE ENVIRONNEMENT ?
The headquarters of LOCATION VOIRIE ENVIRONNEMENT is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of LOCATION VOIRIE ENVIRONNEMENT ?
The tax return of LOCATION VOIRIE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATION VOIRIE ENVIRONNEMENT operate?
LOCATION VOIRIE ENVIRONNEMENT operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart