Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-02-01 (9 years)Status: ActiveBusiness sector: Location et location-bail d'autres biens personnels et domestiquesLocation: NOISY-LE-GRAND (93160), Seine-Saint-Denis
LOCATION MATERIEL DE CONSTRUCTION : revenue, balance sheet and financial ratios
LOCATION MATERIEL DE CONSTRUCTION is a French company
founded 9 years ago,
specialized in the sector Location et location-bail d'autres biens personnels et domestiques.
Based in NOISY-LE-GRAND (93160),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCATION MATERIEL DE CONSTRUCTION (SIREN 828403642)
Indicator
2022
2020
2019
2018
Revenue
N/C
N/C
1 373 660 €
698 988 €
Net income
-35 456 €
138 762 €
132 892 €
220 339 €
EBITDA
N/C
N/C
462 717 €
431 099 €
Net margin
N/C
N/C
9.7%
31.5%
Revenue and income statement
In 2022, LOCATION MATERIEL DE CONSTRUCTION records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 456 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1410%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1410.386%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.977%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOCATION MATERIEL DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
Debt ratio
161.272
160.416
184.076
1410.386
Financial autonomy
28.356
25.044
25.379
3.977
Repayment capacity
1.278
1.575
None
None
Cash flow / Revenue
46.654%
28.304%
None%
None%
Sector positioning
Debt ratio
1410.392022
2019
2020
2022
Q1: 0.0
Med: 18.05
Q3: 97.74
Watch
In 2022, the debt ratio of LOCATION MATERIEL DE CONS... (1410.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.98%2022
2019
2020
2022
Q1: 9.19%
Med: 35.2%
Q3: 61.31%
Average-13 pts over 3 years
In 2022, the financial autonomy of LOCATION MATERIEL DE CONS... (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.57 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 1.18 years
Average
In 2019, the repayment capacity of LOCATION MATERIEL DE CONS... (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.54
Liquidity indicators evolution LOCATION MATERIEL DE CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
Liquidity ratio
108.855
175.752
240.551
209.54
Interest coverage
2.734
4.244
None
None
Sector positioning
Liquidity ratio
209.542022
2019
2020
2022
Q1: 102.27
Med: 177.82
Q3: 316.78
Good
In 2022, the liquidity ratio of LOCATION MATERIEL DE CONS... (209.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.24x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.07x
Excellent
In 2019, the interest coverage of LOCATION MATERIEL DE CONS... (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOCATION MATERIEL DE CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
Operating WCR
201 749 €
848 963 €
0 €
0 €
Inventory turnover (days)
0
19
0
0
Customer payment term (days)
68
169
870
0
Supplier payment term (days)
266
128
1113
0
Positioning of LOCATION MATERIEL DE CONSTRUCTION in its sector
Comparison with sector Location et location-bail d'autres biens personnels et domestiques
Similar companies (Location et location-bail d'autres biens personnels et domestiques)
Compare LOCATION MATERIEL DE CONSTRUCTION with other companies in the same sector:
Frequently asked questions about LOCATION MATERIEL DE CONSTRUCTION
What is the revenue of LOCATION MATERIEL DE CONSTRUCTION ?
The revenue of LOCATION MATERIEL DE CONSTRUCTION in 2019 is 1.4 M€.
Is LOCATION MATERIEL DE CONSTRUCTION profitable?
LOCATION MATERIEL DE CONSTRUCTION recorded a net loss in 2022.
Where is the headquarters of LOCATION MATERIEL DE CONSTRUCTION ?
The headquarters of LOCATION MATERIEL DE CONSTRUCTION is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of LOCATION MATERIEL DE CONSTRUCTION ?
The tax return of LOCATION MATERIEL DE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATION MATERIEL DE CONSTRUCTION operate?
LOCATION MATERIEL DE CONSTRUCTION operates in the sector Location et location-bail d'autres biens personnels et domestiques (NAF code 77.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart