Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: BAUD (56150), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOCATION ET SERVICES EN BATIMENT : revenue, balance sheet and financial ratios
LOCATION ET SERVICES EN BATIMENT is a French company
founded 25 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in BAUD (56150),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCATION ET SERVICES EN BATIMENT (SIREN 434547402)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 083 350 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
105 077 €
28 136 €
4 874 €
5 129 €
54 263 €
-60 760 €
-29 911 €
9 625 €
33 255 €
EBITDA
N/C
N/C
342 824 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LOCATION ET SERVICES EN BATIMENT generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 105 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 077 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 242%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
241.905%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.496%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOCATION ET SERVICES EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
112.419
265.299
304.212
467.422
257.533
301.149
280.666
241.706
241.905
Financial autonomy
34.624
20.301
19.473
15.287
22.928
19.534
21.826
23.6
23.496
Repayment capacity
None
None
None
None
None
None
2.454
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
22.986%
None%
None%
Sector positioning
Debt ratio
241.912024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Watch
In 2024, the debt ratio of LOCATION ET SERVICES EN B... (241.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.5%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Average
In 2024, the financial autonomy of LOCATION ET SERVICES EN B... (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.45 years2022
2022
Q1: 0.0 years
Med: 0.86 years
Q3: 2.66 years
Average
In 2022, the repayment capacity of LOCATION ET SERVICES EN B... (2.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.468
Liquidity indicators evolution LOCATION ET SERVICES EN BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.287
152.121
167.064
262.851
203.894
168.043
238.667
182.699
212.468
Interest coverage
None
None
None
None
None
None
4.348
None
None
Sector positioning
Liquidity ratio
212.472024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Good-8 pts over 3 years
In 2024, the liquidity ratio of LOCATION ET SERVICES EN B... (212.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.35x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Excellent
In 2022, the interest coverage of LOCATION ET SERVICES EN B... (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LOCATION ET SERVICES EN BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
591 859 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
16
0
0
Customer payment term (days)
284
508
400
0
0
0
80
0
0
Supplier payment term (days)
359
742
383
0
0
0
38
0
0
Positioning of LOCATION ET SERVICES EN BATIMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 73 865€ to 1 439 093€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
73k€232k€1439k€
232 947 €Range: 73 865€ - 1 439 093€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LOCATION ET SERVICES EN BATIMENT with other companies in the same sector:
Frequently asked questions about LOCATION ET SERVICES EN BATIMENT
What is the revenue of LOCATION ET SERVICES EN BATIMENT ?
The revenue of LOCATION ET SERVICES EN BATIMENT in 2022 is 2.1 M€.
Is LOCATION ET SERVICES EN BATIMENT profitable?
Yes, LOCATION ET SERVICES EN BATIMENT generated a net profit of 105 k€ in 2024.
Where is the headquarters of LOCATION ET SERVICES EN BATIMENT ?
The headquarters of LOCATION ET SERVICES EN BATIMENT is located in BAUD (56150), in the department Morbihan.
Where to find the tax return of LOCATION ET SERVICES EN BATIMENT ?
The tax return of LOCATION ET SERVICES EN BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATION ET SERVICES EN BATIMENT operate?
LOCATION ET SERVICES EN BATIMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart