LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 is a French company
founded 22 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-QUENTIN (02100),
this company of category PME
shows in 2018 a revenue of 15.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 144 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.297%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
254.14
230.122
206.287
188.311
190.722
184.772
166.409
Financial autonomy
14.038
17.085
16.223
17.857
18.162
17.756
15.297
Repayment capacity
0.767
0.365
1.059
None
None
None
None
Cash flow / Revenue
1.586%
2.329%
0.801%
None%
None%
None%
None%
Sector positioning
Debt ratio
166.412024
2022
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Average
In 2024, the debt ratio of LOCATION AUTOMOBILE NEGOC... (166.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.3%2024
2022
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Average
In 2024, the financial autonomy of LOCATION AUTOMOBILE NEGOC... (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
108.838
113.675
111.101
127.048
127.965
127.434
125.403
Interest coverage
8.585
6.534
19.677
None
None
None
None
Sector positioning
Liquidity ratio
125.42024
2022
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Watch
In 2024, the liquidity ratio of LOCATION AUTOMOBILE NEGOC... (125.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
2 136 464 €
3 407 843 €
3 481 004 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
64
61
69
0
0
0
0
Customer payment term (days)
11
8
18
0
0
0
0
Supplier payment term (days)
20
27
42
0
0
0
0
Positioning of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 is estimated at
135 253 €
(range 72 967€ - 429 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
72k€135k€429k€
135 253 €Range: 72 967€ - 429 545€
NAF 5 année 2024
Valuation method used
Net Income Multiple
51 845 €
×
2.6x
=135 254 €
Range: 72 968€ - 429 545€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 with other companies in the same sector:
Frequently asked questions about LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02
What is the revenue of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 ?
The revenue of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 in 2018 is 15.5 M€.
Is LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 profitable?
Yes, LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 generated a net profit of 52 k€ in 2024.
Where is the headquarters of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 ?
The headquarters of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 is located in SAINT-QUENTIN (02100), in the department Aisne.
Where to find the tax return of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 ?
The tax return of LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 operate?
LOCATION AUTOMOBILE NEGOCE IMPORT EXPORT 02 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart