LOCAL.ITES : revenue, balance sheet and financial ratios

LOCAL.ITES is a French company founded 7 years ago, specialized in the sector Agences immobilières. Based in MARMOUTIER (67440), this company of category PME shows in 2020 a revenue of 43 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOCAL.ITES (SIREN 841412646)
Indicator 2023 2022 2020 2019 2018
Revenue N/C N/C 42 906 € 53 767 € N/C
Net income 2 782 € -5 669 € -18 023 € 12 815 € -11 220 €
EBITDA N/C N/C -17 253 € 5 028 € -10 916 €
Net margin N/C N/C -42.0% 23.8% N/C

Revenue and income statement

In 2023, LOCAL.ITES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 782 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -103%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -730%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-102.934%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-730.065%

Solvency indicators evolution
LOCAL.ITES

Sector positioning

Debt ratio
-102.93 2023
2020
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Excellent

In 2023, the debt ratio of LOCAL.ITES (-102.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-730.07% 2023
2020
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Watch

In 2023, the financial autonomy of LOCAL.ITES (-730.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-1.61 years 2020
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 2.04 years
Excellent

In 2020, the repayment capacity of LOCAL.ITES (-1.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 127.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

127.258

Liquidity indicators evolution
LOCAL.ITES

Sector positioning

Liquidity ratio
127.26 2023
2020
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Average -22 pts over 3 years

In 2023, the liquidity ratio of LOCAL.ITES (127.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-1.46x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average

In 2020, the interest coverage of LOCAL.ITES (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOCAL.ITES

Positioning of LOCAL.ITES in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 63 transactions of similar company sales in 2023, the value of LOCAL.ITES is estimated at 6 202 € (range 2 077€ - 15 787€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
63 tx
2k€ 6k€ 15k€
6 202 € Range: 2 077€ - 15 787€
NAF 5 année 2023

Valuation method used

Net Income Multiple
2 782 € × 2.2x = 6 202 €
Range: 2 078€ - 15 788€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare LOCAL.ITES with other companies in the same sector:

Frequently asked questions about LOCAL.ITES

What is the revenue of LOCAL.ITES ?

The revenue of LOCAL.ITES in 2020 is 43 k€.

Is LOCAL.ITES profitable?

Yes, LOCAL.ITES generated a net profit of 3 k€ in 2023.

Where is the headquarters of LOCAL.ITES ?

The headquarters of LOCAL.ITES is located in MARMOUTIER (67440), in the department Bas-Rhin.

Where to find the tax return of LOCAL.ITES ?

The tax return of LOCAL.ITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOCAL.ITES operate?

LOCAL.ITES operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.