Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-06-19 (18 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: CHAUMONT (52000), Haute-Marne
LOC'AHM TRUCKS : revenue, balance sheet and financial ratios
LOC'AHM TRUCKS is a French company
founded 18 years ago,
specialized in the sector Location et location-bail de camions.
Based in CHAUMONT (52000),
this company of category ETI
shows in 2024 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOC'AHM TRUCKS (SIREN 498663715)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
11 234 429 €
9 091 578 €
5 848 850 €
N/C
N/C
N/C
5 200 712 €
Net income
229 683 €
414 323 €
412 010 €
42 571 €
-59 432 €
32 666 €
154 197 €
EBITDA
2 296 067 €
3 543 836 €
3 806 906 €
N/C
N/C
N/C
3 472 442 €
Net margin
2.0%
4.6%
7.0%
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2024, LOC'AHM TRUCKS achieves revenue of 11.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.1%. Vs 2023, growth of +24% (9.1 M€ -> 11.2 M€). After deducting consumption (4.9 M€), gross margin stands at 6.3 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 20.4% of revenue. Warning negative scissor effect: despite revenue change (+24%), EBITDA varies by -35%, reducing margin by 18.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 230 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 234 429 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 291 851 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 296 067 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 529 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 683 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.881%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.307%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.424%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.873
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
262.697
223.355
217.102
225.771
203.046
115.119
118.881
Financial autonomy
24.266
29.217
30.327
28.835
32.241
42.012
41.307
Repayment capacity
2.586
None
None
None
0.939
0.173
1.873
Cash flow / Revenue
63.606%
None%
None%
None%
67.609%
39.733%
23.424%
Sector positioning
Debt ratio
118.882024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Average-15 pts over 3 years
In 2024, the debt ratio of LOC'AHM TRUCKS (118.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.31%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Good+12 pts over 3 years
In 2024, the financial autonomy of LOC'AHM TRUCKS (41.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.87 years2024
2022
2023
2024
Q1: 0.09 years
Med: 1.87 years
Q3: 3.6 years
Good+11 pts over 3 years
In 2024, the repayment capacity of LOC'AHM TRUCKS (1.87) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 583.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
583.497
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.843
Liquidity indicators evolution LOC'AHM TRUCKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
30.669
112.043
199.765
145.425
32.973
20.507
583.497
Interest coverage
1.345
None
None
None
0.642
2.113
3.843
Sector positioning
Liquidity ratio
583.52024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Excellent+67 pts over 3 years
In 2024, the liquidity ratio of LOC'AHM TRUCKS (583.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.84x2024
2022
2023
2024
Q1: 0.0x
Med: 4.0x
Q3: 9.37x
Average+8 pts over 3 years
In 2024, the interest coverage of LOC'AHM TRUCKS (3.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The company must finance 10 days of gap between collections and payments. Inventory turnover is 70 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 4 days of revenue, i.e. 128 k€ to permanently finance. Over 2016-2024, WCR increased by +103%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
127 848 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
70 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution LOC'AHM TRUCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
-5 023 836 €
0 €
0 €
0 €
-2 946 709 €
-3 241 238 €
127 848 €
Inventory turnover (days)
0
0
0
0
0
0
70
Customer payment term (days)
21
0
0
0
45
22
28
Supplier payment term (days)
35
0
0
0
28
16
18
Positioning of LOC'AHM TRUCKS in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of LOC'AHM TRUCKS is estimated at
18 137 954 €
(range 4 128 791€ - 30 266 205€).
With an EBITDA of 2 296 067€, the sector multiple of 9.5x is applied.
The price/revenue ratio is 2.04x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
4128k€18137k€30266k€
18 137 954 €Range: 4 128 791€ - 30 266 205€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 296 067 €×9.5x
Estimation21 717 247 €
5 369 112€ - 37 042 848€
Revenue Multiple30%
11 234 429 €×2.04x
Estimation22 961 807 €
4 750 349€ - 33 853 184€
Net Income Multiple20%
229 683 €×8.5x
Estimation1 953 943 €
95 655€ - 7 944 133€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare LOC'AHM TRUCKS with other companies in the same sector:
Yes, LOC'AHM TRUCKS generated a net profit of 230 k€ in 2024.
Where is the headquarters of LOC'AHM TRUCKS ?
The headquarters of LOC'AHM TRUCKS is located in CHAUMONT (52000), in the department Haute-Marne.
Where to find the tax return of LOC'AHM TRUCKS ?
The tax return of LOC'AHM TRUCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOC'AHM TRUCKS operate?
LOC'AHM TRUCKS operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart