Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-08-01 (11 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: CARVIN (62220), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOCA MATERIEL : revenue, balance sheet and financial ratios
LOCA MATERIEL is a French company
founded 11 years ago,
specialized in the sector Location et location-bail de camions.
Based in CARVIN (62220),
this company of category PME
shows in 2023 a net income positive of 909 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCA MATERIEL (SIREN 804119766)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
908 969 €
965 705 €
326 935 €
53 960 €
154 245 €
71 298 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, LOCA MATERIEL generates positive net income of 909 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 71 k€ -> 909 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
908 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 183%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
182.832%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.412%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
209.776
201.794
212.057
123.316
329.41
182.832
Financial autonomy
26.582
28.091
15.139
32.422
17.857
28.412
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
182.832023
2021
2022
2023
Q1: 4.85
Med: 55.05
Q3: 241.4
Average+10 pts over 3 years
In 2023, the debt ratio of LOCA MATERIEL (182.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.41%2023
2021
2022
2023
Q1: 14.37%
Med: 32.98%
Q3: 59.04%
Average
In 2023, the financial autonomy of LOCA MATERIEL (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.3
Liquidity indicators evolution LOCA MATERIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
403.975
456.597
138.947
241.586
152.864
178.3
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
178.32023
2021
2022
2023
Q1: 121.73
Med: 229.98
Q3: 451.14
Average-15 pts over 3 years
In 2023, the liquidity ratio of LOCA MATERIEL (178.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LOCA MATERIEL in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of LOCA MATERIEL is estimated at
7 732 715 €
(range 378 553€ - 31 438 854€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
292 transactions
378k€7732k€31438k€
7 732 715 €Range: 378 553€ - 31 438 854€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
908 969 €
×
8.5x
=7 732 716 €
Range: 378 553€ - 31 438 855€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare LOCA MATERIEL with other companies in the same sector:
The revenue of LOCA MATERIEL is not publicly disclosed (confidential accounts filed with INPI).
Is LOCA MATERIEL profitable?
Yes, LOCA MATERIEL generated a net profit of 909 k€ in 2023.
Where is the headquarters of LOCA MATERIEL ?
The headquarters of LOCA MATERIEL is located in CARVIN (62220), in the department Pas-de-Calais.
Where to find the tax return of LOCA MATERIEL ?
The tax return of LOCA MATERIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCA MATERIEL operate?
LOCA MATERIEL operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart