Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-08-01 (17 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINTE-LUCE (97228), Martinique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS is a French company
founded 17 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINTE-LUCE (97228),
this company of category PME
shows in 2016 a net income positive of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS (SIREN 507576916)
Indicator
2016
2015
2013
Revenue
N/C
N/C
N/C
Net income
18 218 €
48 306 €
40 197 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2016, LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2016: 40 k€ -> 18 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 218 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.576%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.184%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2015
2016
Debt ratio
8.948
2.358
3.576
Financial autonomy
51.089
48.345
43.184
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
3.582016
2013
2015
2016
Q1: 3.86
Med: 29.97
Q3: 94.95
Excellent-16 pts over 3 years
In 2016, the debt ratio of LOCA 9 TERRASSEMENT ET TR... (3.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.18%2016
2013
2015
2016
Q1: 15.87%
Med: 34.61%
Q3: 53.45%
Good-15 pts over 3 years
In 2016, the financial autonomy of LOCA 9 TERRASSEMENT ET TR... (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.55
Liquidity indicators evolution LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2015
2016
Liquidity ratio
163.048
157.539
146.55
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
146.552016
2013
2015
2016
Q1: 120.72
Med: 172.41
Q3: 271.87
Average-19 pts over 3 years
In 2016, the liquidity ratio of LOCA 9 TERRASSEMENT ET TR... (146.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS is estimated at
64 044 €
(range 17 866€ - 179 279€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
120 transactions
17k€64k€179k€
64 044 €Range: 17 866€ - 179 279€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 218 €
×
3.5x
=64 044 €
Range: 17 866€ - 179 280€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS
What is the revenue of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS ?
The revenue of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS is not publicly disclosed (confidential accounts filed with INPI).
Is LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS profitable?
Yes, LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS generated a net profit of 18 k€ in 2016.
Where is the headquarters of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS ?
The headquarters of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS is located in SAINTE-LUCE (97228), in the department Martinique.
Where to find the tax return of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS ?
The tax return of LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS operate?
LOCA 9 TERRASSEMENT ET TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart