LOANN VOYAGES : revenue, balance sheet and financial ratios

LOANN VOYAGES is a French company founded 19 years ago, specialized in the sector Activités des agences de voyage. Based in NICE (06000), this company of category PME shows in 2021 a revenue of 257 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LOANN VOYAGES (SIREN 491013470)
Indicator 2023 2022 2021 2019 2018 2017 2016
Revenue N/C N/C 257 462 € 1 007 670 € 1 020 121 € 922 791 € 653 803 €
Net income 111 594 € 175 283 € 231 567 € 41 254 € 74 622 € 48 068 € 4 297 €
EBITDA N/C N/C 180 514 € 47 550 € 80 686 € 50 393 € 1 548 €
Net margin N/C N/C 89.9% 4.1% 7.3% 5.2% 0.7%

Revenue and income statement

In 2023, LOANN VOYAGES generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 4 k€ -> 112 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

111 594 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.66%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.234%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

94.4%

Solvency indicators evolution
LOANN VOYAGES

Sector positioning

Debt ratio
16.66 2023
2021
2022
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Good +19 pts over 3 years

In 2023, the debt ratio of LOANN VOYAGES (16.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
54.23% 2023
2021
2022
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Excellent

In 2023, the financial autonomy of LOANN VOYAGES (54.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.03 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.24 years
Average

In 2021, the repayment capacity of LOANN VOYAGES (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 895.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

895.249

Liquidity indicators evolution
LOANN VOYAGES

Sector positioning

Liquidity ratio
895.25 2023
2021
2022
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Excellent

In 2023, the liquidity ratio of LOANN VOYAGES (895.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.1x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.81x
Good

In 2021, the interest coverage of LOANN VOYAGES (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LOANN VOYAGES

Positioning of LOANN VOYAGES in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of LOANN VOYAGES is estimated at 157 161 € (range 86 380€ - 778 099€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
86k€ 157k€ 778k€
157 161 € Range: 86 380€ - 778 099€
NAF 5 all-time

Valuation method used

Net Income Multiple
111 594 € × 1.4x = 157 161 €
Range: 86 381€ - 778 100€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare LOANN VOYAGES with other companies in the same sector:

Frequently asked questions about LOANN VOYAGES

What is the revenue of LOANN VOYAGES ?

The revenue of LOANN VOYAGES in 2021 is 257 k€.

Is LOANN VOYAGES profitable?

Yes, LOANN VOYAGES generated a net profit of 112 k€ in 2023.

Where is the headquarters of LOANN VOYAGES ?

The headquarters of LOANN VOYAGES is located in NICE (06000), in the department Alpes-Maritimes.

Where to find the tax return of LOANN VOYAGES ?

The tax return of LOANN VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LOANN VOYAGES operate?

LOANN VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.