LMC VIRANO : revenue, balance sheet and financial ratios

LMC VIRANO is a French company founded 30 years ago, specialized in the sector Fabrication d'autres articles métalliques. Based in SAINT-PIERRE-DU-PERRAY (91280), this company of category PME shows in 2022 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LMC VIRANO (SIREN 401108915)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 4 053 298 € 2 732 460 € 2 087 778 € 2 269 760 € 2 015 099 € 1 876 233 €
Net income 256 264 € 247 662 € 169 906 € 104 266 € 46 319 € 43 584 € 8 226 € -21 383 €
EBITDA N/C N/C 237 254 € 127 469 € 59 823 € 67 273 € 38 472 € 22 587 €
Net margin N/C N/C 4.2% 3.8% 2.2% 1.9% 0.4% -1.1%

Revenue and income statement

In 2024, LMC VIRANO generates positive net income of 256 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

256 264 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

14.759%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.19%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.7%

Solvency indicators evolution
LMC VIRANO

Sector positioning

Debt ratio
14.76 2024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Good -21 pts over 3 years

In 2024, the debt ratio of LMC VIRANO (14.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.19% 2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Average +20 pts over 3 years

In 2024, the financial autonomy of LMC VIRANO (51.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.29 years 2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 2.62 years
Average

In 2022, the repayment capacity of LMC VIRANO (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 218.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

218.285

Liquidity indicators evolution
LMC VIRANO

Sector positioning

Liquidity ratio
218.28 2024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Average +14 pts over 3 years

In 2024, the liquidity ratio of LMC VIRANO (218.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.25x 2022
2022
Q1: 0.05x
Med: 1.26x
Q3: 4.98x
Good

In 2022, the interest coverage of LMC VIRANO (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LMC VIRANO

Positioning of LMC VIRANO in its sector

Comparison with sector Fabrication d'autres articles métalliques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 121 641€ to 2 858 889€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
121k€ 355k€ 2858k€
355 139 € Range: 121 641€ - 2 858 889€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres articles métalliques)

Compare LMC VIRANO with other companies in the same sector:

Frequently asked questions about LMC VIRANO

What is the revenue of LMC VIRANO ?

The revenue of LMC VIRANO in 2022 is 4.1 M€.

Is LMC VIRANO profitable?

Yes, LMC VIRANO generated a net profit of 256 k€ in 2024.

Where is the headquarters of LMC VIRANO ?

The headquarters of LMC VIRANO is located in SAINT-PIERRE-DU-PERRAY (91280), in the department Essonne.

Where to find the tax return of LMC VIRANO ?

The tax return of LMC VIRANO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LMC VIRANO operate?

LMC VIRANO operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.