Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTILLIERS (49310), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
L.M.B.,-,MARTIN FRERES : revenue, balance sheet and financial ratios
L.M.B.,-,MARTIN FRERES is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTILLIERS (49310),
this company of category PME
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.M.B.,-,MARTIN FRERES (SIREN 384668356)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 111 511 €
N/C
N/C
Net income
132 180 €
148 699 €
-5 140 €
-9 847 €
55 720 €
17 624 €
520 442 €
70 230 €
115 880 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-440 881 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
24.6%
N/C
N/C
Revenue and income statement
In 2025, L.M.B.,-,MARTIN FRERES generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 116 k€ -> 132 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 180 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
179.732%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.988%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
198.236
213.445
81.929
66.589
106.906
104.262
295.258
196.106
179.732
Financial autonomy
24.876
18.894
26.808
45.157
34.759
35.763
21.55
30.064
30.988
Repayment capacity
None
None
-1.61
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
-20.861%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
179.732025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Watch
In 2025, the debt ratio of L.M.B.,-,MARTIN FRERES (179.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.99%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average
In 2025, the financial autonomy of L.M.B.,-,MARTIN FRERES (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
293.118
186.796
168.298
321.011
286.873
280.208
328.109
422.907
287.406
Interest coverage
None
None
-2.507
None
None
None
None
None
None
Sector positioning
Liquidity ratio
287.412025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good-10 pts over 3 years
In 2025, the liquidity ratio of L.M.B.,-,MARTIN FRERES (287.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.M.B.,-,MARTIN FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
1 432 280 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
133
0
0
0
0
0
0
Customer payment term (days)
0
0
69
0
0
0
0
0
0
Supplier payment term (days)
0
0
43
0
0
0
0
0
0
Positioning of L.M.B.,-,MARTIN FRERES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 250 499€ to 866 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
250k€550k€866k€
550 724 €Range: 250 499€ - 866 513€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare L.M.B.,-,MARTIN FRERES with other companies in the same sector:
Frequently asked questions about L.M.B.,-,MARTIN FRERES
What is the revenue of L.M.B.,-,MARTIN FRERES ?
The revenue of L.M.B.,-,MARTIN FRERES in 2019 is 2.1 M€.
Is L.M.B.,-,MARTIN FRERES profitable?
Yes, L.M.B.,-,MARTIN FRERES generated a net profit of 132 k€ in 2025.
Where is the headquarters of L.M.B.,-,MARTIN FRERES ?
The headquarters of L.M.B.,-,MARTIN FRERES is located in MONTILLIERS (49310), in the department Maine-et-Loire.
Where to find the tax return of L.M.B.,-,MARTIN FRERES ?
The tax return of L.M.B.,-,MARTIN FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.M.B.,-,MARTIN FRERES operate?
L.M.B.,-,MARTIN FRERES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart