Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: ALLAUCH (13190), Bouches-du-Rhone
LMA CONSULTING : revenue, balance sheet and financial ratios
LMA CONSULTING is a French company
founded 16 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in ALLAUCH (13190),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LMA CONSULTING (SIREN 520378563)
Indicator
2023
2022
2021
2019
Revenue
N/C
1 001 654 €
921 869 €
1 575 036 €
Net income
28 659 €
-93 090 €
-37 155 €
-7 496 €
EBITDA
N/C
-74 399 €
-17 613 €
9 480 €
Net margin
N/C
-9.3%
-4.0%
-0.5%
Revenue and income statement
In 2023, LMA CONSULTING generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -89%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -80%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-88.968%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-80.364%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Debt ratio
18.283
-174.462
-95.923
-88.968
Financial autonomy
45.918
-42.115
-95.101
-80.364
Repayment capacity
5.595
-17.275
-4.869
None
Cash flow / Revenue
0.494%
-2.636%
-7.019%
None%
Sector positioning
Debt ratio
-88.972023
2021
2022
2023
Q1: 0.0
Med: 5.16
Q3: 39.17
Excellent
In 2023, the debt ratio of LMA CONSULTING (-88.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-80.36%2023
2021
2022
2023
Q1: 4.19%
Med: 32.98%
Q3: 62.32%
Average
In 2023, the financial autonomy of LMA CONSULTING (-80.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.87 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2022, the repayment capacity of LMA CONSULTING (-4.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.594
Liquidity indicators evolution LMA CONSULTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
Liquidity ratio
176.305
107.541
61.371
66.594
Interest coverage
5.886
-18.327
-4.749
None
Sector positioning
Liquidity ratio
66.592023
2021
2022
2023
Q1: 143.49
Med: 248.18
Q3: 502.28
Watch-12 pts over 3 years
In 2023, the liquidity ratio of LMA CONSULTING (66.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.75x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Average
In 2022, the interest coverage of LMA CONSULTING (-4.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LMA CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Operating WCR
122 380 €
166 877 €
-52 276 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
44
107
76
0
Supplier payment term (days)
22
67
48
0
Positioning of LMA CONSULTING in its sector
Comparison with sector Conseil en relations publiques et communication
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 17 451€ to 127 508€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
17k€82k€127k€
82 007 €Range: 17 451€ - 127 508€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en relations publiques et communication)
Compare LMA CONSULTING with other companies in the same sector:
Yes, LMA CONSULTING generated a net profit of 29 k€ in 2023.
Where is the headquarters of LMA CONSULTING ?
The headquarters of LMA CONSULTING is located in ALLAUCH (13190), in the department Bouches-du-Rhone.
Where to find the tax return of LMA CONSULTING ?
The tax return of LMA CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LMA CONSULTING operate?
LMA CONSULTING operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart