Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-13 (26 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75018), Paris
LM LES FILMS : revenue, balance sheet and financial ratios
LM LES FILMS is a French company
founded 26 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75018),
this company of category PME
shows in 2023 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LM LES FILMS (SIREN 428995112)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
2014
2013
Revenue
N/C
6 531 €
N/C
N/C
2 040 €
422 652 €
808 900 €
N/C
N/C
N/C
N/C
Net income
-69 184 €
-21 663 €
-76 664 €
-62 808 €
17 562 €
-10 563 €
149 426 €
-31 693 €
-28 790 €
-30 765 €
-37 910 €
EBITDA
-16 788 €
-17 388 €
-68 503 €
-50 129 €
64 918 €
654 006 €
1 097 546 €
-12 069 €
-28 790 €
-26 566 €
-30 990 €
Net margin
N/C
-331.7%
N/C
N/C
860.9%
-2.5%
18.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LM LES FILMS records a net loss of 69 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-35 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 788 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-77 891 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 184 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.831%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.265
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.387
0.0
-5.965
-2.668
39.39
64.112
17.771
0.293
0.407
52.274
54.561
Financial autonomy
20.248
6.448
-6.629
-21.996
27.175
59.089
76.118
78.548
67.467
49.415
24.831
Repayment capacity
-0.005
0.0
-0.03
-0.072
0.12
0.271
1.393
-0.019
-1.954
-1.547
-1.265
Cash flow / Revenue
None%
None%
None%
None%
114.929%
97.92%
31.6%
-109.195%
None%
-307.503%
None%
Sector positioning
Debt ratio
54.562024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Average+48 pts over 3 years
In 2024, the debt ratio of LM LES FILMS (54.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.83%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Average-27 pts over 3 years
In 2024, the financial autonomy of LM LES FILMS (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.35 years
Excellent
In 2024, the repayment capacity of LM LES FILMS (-1.26) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
355.462
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LM LES FILMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
21.098
7.476
4.615
4.98
57.506
1900.048
311.489
64.233
40.476
71.92
355.462
Interest coverage
-2.259
0.659
0.0
0.0
0.519
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
355.462024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Good+45 pts over 3 years
In 2024, the liquidity ratio of LM LES FILMS (355.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of LM LES FILMS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 156 days. Excellent situation: suppliers finance 156 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
156 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LM LES FILMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-513 652 €
163 765 €
-16 002 €
0 €
0 €
-2 514 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
1
0
49
0
0
56
0
Supplier payment term (days)
86
101
168
275
29
14
124
109
256
291
156
Positioning of LM LES FILMS in its sector
Comparison with sector Production de films et de programmes pour la télévision
Similar companies (Production de films et de programmes pour la télévision )
Compare LM LES FILMS with other companies in the same sector:
The headquarters of LM LES FILMS is located in PARIS (75018), in the department Paris.
Where to find the tax return of LM LES FILMS ?
The tax return of LM LES FILMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LM LES FILMS operate?
LM LES FILMS operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart