Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-05-27 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SARTROUVILLE (78500), Yvelines
L.M FERMETURES : revenue, balance sheet and financial ratios
L.M FERMETURES is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SARTROUVILLE (78500),
this company of category PME
shows in 2017 a revenue of 809 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.M FERMETURES (SIREN 513150490)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
808 603 €
544 641 €
Net income
11 930 €
13 720 €
9 785 €
1 588 €
28 714 €
3 562 €
EBITDA
N/C
N/C
N/C
N/C
28 036 €
10 288 €
Net margin
N/C
N/C
N/C
N/C
3.6%
0.7%
Revenue and income statement
In 2021, L.M FERMETURES generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 4 k€ -> 12 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.703%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.637%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
12.893
6.401
13.236
31.591
138.269
134.703
Financial autonomy
39.345
31.12
26.209
21.721
18.491
18.637
Repayment capacity
86.509
0.394
None
None
None
None
Cash flow / Revenue
0.032%
2.931%
None%
None%
None%
None%
Sector positioning
Debt ratio
134.72021
2019
2020
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average+18 pts over 3 years
In 2021, the debt ratio of L.M FERMETURES (134.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.64%2021
2019
2020
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Average
In 2021, the financial autonomy of L.M FERMETURES (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.171
Liquidity indicators evolution L.M FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
159.367
125.888
116.467
123.641
165.655
166.171
Interest coverage
0.972
0.496
None
None
None
None
Sector positioning
Liquidity ratio
166.172021
2019
2020
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Average+10 pts over 3 years
In 2021, the liquidity ratio of L.M FERMETURES (166.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L.M FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
162 129 €
165 432 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
64
49
0
0
0
0
Customer payment term (days)
62
74
0
0
0
0
Supplier payment term (days)
71
72
0
0
0
0
Positioning of L.M FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of L.M FERMETURES is estimated at
36 576 €
(range 11 712€ - 78 667€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
11k€36k€78k€
36 576 €Range: 11 712€ - 78 667€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 930 €
×
3.1x
=36 577 €
Range: 11 713€ - 78 668€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare L.M FERMETURES with other companies in the same sector:
Yes, L.M FERMETURES generated a net profit of 12 k€ in 2021.
Where is the headquarters of L.M FERMETURES ?
The headquarters of L.M FERMETURES is located in SARTROUVILLE (78500), in the department Yvelines.
Where to find the tax return of L.M FERMETURES ?
The tax return of L.M FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.M FERMETURES operate?
L.M FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart