SIREN : 447580572
LJT METZ is a French company founded 23 years ago, specialized in the sector Coiffure. Based in METZ (57000), this company of category PME shows in 2024 a revenue of 667 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2021 | 2020 |
|---|---|---|---|
| Revenue | 667 179 € | 524 286 € | 455 908 € |
| Net income | -19 969 € | 15 402 € | 31 179 € |
| EBITDA | 40 970 € | 30 473 € | 45 076 € |
| Net margin | -3.0% | 2.9% | 6.8% |
In 2024, LJT METZ achieves revenue of 667 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Vs 2021, growth of +27% (524 k€ -> 667 k€). After deducting consumption (110 k€), gross margin stands at 558 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41 k€, representing 6.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -20 k€ (-3.0% of revenue), which will impact equity.
667 179 €
557 649 €
40 970 €
40 891 €
-19 969 €
6.1%
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
52.83%
44.364%
-2.602%
-4.272
14.9%
In 2024, the debt ratio of LJT METZ (52.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of LJT METZ (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of LJT METZ (-4.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 176.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 147.1x. Operating income very largely covers interest expenses: high safety margin.
176.255
147.11
In 2024, the liquidity ratio of LJT METZ (176.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of LJT METZ (147.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 26 days of revenue, i.e. 49 k€ to permanently finance. Over 2020-2024, WCR increased by +283%, requiring additional financing.
48 664 €
0 j
41 j
14 j
26 j
Based on 98 transactions of similar company sales
in 2024,
the value of LJT METZ is estimated at
233 973 €
(range 134 288€ - 355 023€).
With an EBITDA of 40 970€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare LJT METZ with other companies in the same sector:
The revenue of LJT METZ in 2024 is 667 k€.
LJT METZ recorded a net loss in 2024.
The headquarters of LJT METZ is located in METZ (57000), in the department Moselle.
The tax return of LJT METZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
LJT METZ operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.