Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LIVRAISONS TRANSPORT MARCHANDISES : revenue, balance sheet and financial ratios
LIVRAISONS TRANSPORT MARCHANDISES is a French company
founded 20 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in MAROLLES-EN-HUREPOIX (91630),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIVRAISONS TRANSPORT MARCHANDISES (SIREN 483306387)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 245 879 €
Net income
55 795 €
28 828 €
27 166 €
44 135 €
EBITDA
N/C
N/C
N/C
-6 951 €
Net margin
N/C
N/C
N/C
3.5%
Revenue and income statement
In 2019, LIVRAISONS TRANSPORT MARCHANDISES generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 44 k€ -> 56 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.158%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.713%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIVRAISONS TRANSPORT MARCHANDISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
2.406
1.629
44.196
24.158
Financial autonomy
41.556
64.519
42.695
48.713
Repayment capacity
-0.367
None
None
None
Cash flow / Revenue
-1.051%
None%
None%
None%
Sector positioning
Debt ratio
24.162019
2017
2018
2019
Q1: 2.81
Med: 27.29
Q3: 81.32
Good+22 pts over 3 years
In 2019, the debt ratio of LIVRAISONS TRANSPORT MARC... (24.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.71%2019
2017
2018
2019
Q1: 19.16%
Med: 36.15%
Q3: 51.95%
Good-5 pts over 3 years
In 2019, the financial autonomy of LIVRAISONS TRANSPORT MARC... (48.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.919
Liquidity indicators evolution LIVRAISONS TRANSPORT MARCHANDISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
160.25
241.906
205.629
196.919
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
196.922019
2017
2018
2019
Q1: 126.75
Med: 171.56
Q3: 243.14
Good-16 pts over 3 years
In 2019, the liquidity ratio of LIVRAISONS TRANSPORT MARC... (196.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIVRAISONS TRANSPORT MARCHANDISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
216 459 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
64
0
0
0
Supplier payment term (days)
58
0
0
0
Positioning of LIVRAISONS TRANSPORT MARCHANDISES in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 66 transactions of similar company sales
in 2019,
the value of LIVRAISONS TRANSPORT MARCHANDISES is estimated at
112 556 €
(range 33 764€ - 174 884€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
66 tx
33k€112k€174k€
112 556 €Range: 33 764€ - 174 884€
NAF 5 année 2019
Valuation method used
Net Income Multiple
55 795 €
×
2.0x
=112 557 €
Range: 33 764€ - 174 885€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare LIVRAISONS TRANSPORT MARCHANDISES with other companies in the same sector:
Frequently asked questions about LIVRAISONS TRANSPORT MARCHANDISES
What is the revenue of LIVRAISONS TRANSPORT MARCHANDISES ?
The revenue of LIVRAISONS TRANSPORT MARCHANDISES in 2016 is 1.2 M€.
Is LIVRAISONS TRANSPORT MARCHANDISES profitable?
Yes, LIVRAISONS TRANSPORT MARCHANDISES generated a net profit of 56 k€ in 2019.
Where is the headquarters of LIVRAISONS TRANSPORT MARCHANDISES ?
The headquarters of LIVRAISONS TRANSPORT MARCHANDISES is located in MAROLLES-EN-HUREPOIX (91630), in the department Essonne.
Where to find the tax return of LIVRAISONS TRANSPORT MARCHANDISES ?
The tax return of LIVRAISONS TRANSPORT MARCHANDISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIVRAISONS TRANSPORT MARCHANDISES operate?
LIVRAISONS TRANSPORT MARCHANDISES operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart