Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-08-05 (20 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: BIOT (06410), Alpes-Maritimes
LITTORAL PLACEMENT : revenue, balance sheet and financial ratios
LITTORAL PLACEMENT is a French company
founded 20 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in BIOT (06410),
this company of category ETI
shows in 2024 a revenue of 17.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LITTORAL PLACEMENT (SIREN 483628764)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
17 463 687 €
19 173 877 €
19 134 337 €
18 467 924 €
17 857 760 €
22 670 551 €
21 086 971 €
Net income
-69 866 €
72 778 €
351 746 €
395 293 €
395 103 €
1 102 743 €
594 363 €
EBITDA
-345 584 €
-99 817 €
105 201 €
360 530 €
511 417 €
1 077 407 €
441 568 €
Net margin
-0.4%
0.4%
1.8%
2.1%
2.2%
4.9%
2.8%
Revenue and income statement
In 2024, LITTORAL PLACEMENT achieves revenue of 17.5 M€. Activity remains stable over the period (CAGR: -3.1%). Slight decline of -9% vs 2023. After deducting consumption (0 €), gross margin stands at 17.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -346 k€, representing -2.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -70 k€ (-0.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 463 687 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 463 687 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-345 584 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-119 298 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 866 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.072%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.18%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.784%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.2
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.259
0.314
0.318
0.281
0.112
3.069
1.072
Financial autonomy
37.485
47.589
62.04
66.832
65.39
63.601
67.18
Repayment capacity
2.414
0.013
0.059
0.067
0.028
-2.059
-0.2
Cash flow / Revenue
1.706%
3.734%
0.905%
1.056%
1.135%
-0.47%
-1.784%
Sector positioning
Debt ratio
1.072024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good+9 pts over 3 years
In 2024, the debt ratio of LITTORAL PLACEMENT (1.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.18%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of LITTORAL PLACEMENT (67.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.2 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of LITTORAL PLACEMENT (-0.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.366
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.248
Liquidity indicators evolution LITTORAL PLACEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
178.696
172.677
193.837
221.54
215.487
219.129
229.366
Interest coverage
11.31
3.904
5.404
4.35
12.958
-4.58
-0.248
Sector positioning
Liquidity ratio
229.372024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent
In 2024, the liquidity ratio of LITTORAL PLACEMENT (229.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.25x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Average-34 pts over 3 years
In 2024, the interest coverage of LITTORAL PLACEMENT (-0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 23 days of revenue, i.e. 1.1 M€ to permanently finance. Notable WCR improvement over the period (-47%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 137 759 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
23 j
WCR and payment terms evolution LITTORAL PLACEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 146 654 €
2 209 018 €
2 658 128 €
3 004 916 €
3 048 291 €
3 163 690 €
1 137 759 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
27
29
30
27
27
27
24
Supplier payment term (days)
22
23
20
22
25
29
38
Positioning of LITTORAL PLACEMENT in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of LITTORAL PLACEMENT is estimated at
1 343 525 €
(range 1 054 395€ - 2 401 863€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
1054k€1343k€2401k€
1 343 525 €Range: 1 054 395€ - 2 401 863€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 463 687 €
×
0.08x
=1 343 526 €
Range: 1 054 396€ - 2 401 863€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare LITTORAL PLACEMENT with other companies in the same sector:
Frequently asked questions about LITTORAL PLACEMENT
What is the revenue of LITTORAL PLACEMENT ?
The revenue of LITTORAL PLACEMENT in 2024 is 17.5 M€.
Is LITTORAL PLACEMENT profitable?
LITTORAL PLACEMENT recorded a net loss in 2024.
Where is the headquarters of LITTORAL PLACEMENT ?
The headquarters of LITTORAL PLACEMENT is located in BIOT (06410), in the department Alpes-Maritimes.
Where to find the tax return of LITTORAL PLACEMENT ?
The tax return of LITTORAL PLACEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LITTORAL PLACEMENT operate?
LITTORAL PLACEMENT operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart