Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-19 (24 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CALAIS (62100), Pas-de-Calais
LITTORAL ETANCHEITE : revenue, balance sheet and financial ratios
LITTORAL ETANCHEITE is a French company
founded 24 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CALAIS (62100),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LITTORAL ETANCHEITE (SIREN 442129623)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 130 970 €
N/C
N/C
N/C
N/C
1 182 116 €
N/C
Net income
30 049 €
11 852 €
33 461 €
25 988 €
-61 072 €
-119 845 €
10 359 €
58 312 €
32 357 €
EBITDA
N/C
N/C
51 963 €
N/C
N/C
N/C
N/C
104 736 €
N/C
Net margin
N/C
N/C
3.0%
N/C
N/C
N/C
N/C
4.9%
N/C
Revenue and income statement
In 2024, LITTORAL ETANCHEITE generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 049 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.192
12.233
11.445
31.156
114.334
88.226
55.005
31.838
24.124
Financial autonomy
56.06
59.671
60.618
50.565
31.31
39.601
41.412
51.622
58.586
Repayment capacity
None
0.459
None
None
None
None
2.102
None
None
Cash flow / Revenue
None%
7.92%
None%
None%
None%
None%
4.433%
None%
None%
Sector positioning
Debt ratio
24.122024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Average-13 pts over 3 years
In 2024, the debt ratio of LITTORAL ETANCHEITE (24.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.59%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Excellent+19 pts over 3 years
In 2024, the financial autonomy of LITTORAL ETANCHEITE (58.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.1 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average
In 2022, the repayment capacity of LITTORAL ETANCHEITE (2.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.438
253.861
262.087
220.232
249.253
334.824
282.243
280.919
322.455
Interest coverage
None
1.952
None
None
None
None
4.569
None
None
Sector positioning
Liquidity ratio
322.452024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Excellent
In 2024, the liquidity ratio of LITTORAL ETANCHEITE (322.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.57x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Excellent
In 2022, the interest coverage of LITTORAL ETANCHEITE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LITTORAL ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-46 233 €
0 €
0 €
0 €
0 €
29 835 €
0 €
0 €
Inventory turnover (days)
0
4
0
0
0
0
10
0
0
Customer payment term (days)
0
12
0
0
0
0
27
0
0
Supplier payment term (days)
0
55
0
0
0
0
40
0
0
Positioning of LITTORAL ETANCHEITE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 30 166€ to 121 952€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
30k€62k€121k€
62 865 €Range: 30 166€ - 121 952€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LITTORAL ETANCHEITE with other companies in the same sector:
Frequently asked questions about LITTORAL ETANCHEITE
What is the revenue of LITTORAL ETANCHEITE ?
The revenue of LITTORAL ETANCHEITE in 2022 is 1.1 M€.
Is LITTORAL ETANCHEITE profitable?
Yes, LITTORAL ETANCHEITE generated a net profit of 30 k€ in 2024.
Where is the headquarters of LITTORAL ETANCHEITE ?
The headquarters of LITTORAL ETANCHEITE is located in CALAIS (62100), in the department Pas-de-Calais.
Where to find the tax return of LITTORAL ETANCHEITE ?
The tax return of LITTORAL ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LITTORAL ETANCHEITE operate?
LITTORAL ETANCHEITE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart