Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: DUNKERQUE (59140), Nord
LITTORAL AUTOMOBILE : revenue, balance sheet and financial ratios
LITTORAL AUTOMOBILE is a French company
founded 55 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in DUNKERQUE (59140),
this company of category PME
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LITTORAL AUTOMOBILE (SIREN 305151425)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
5 874 410 €
5 763 261 €
4 481 770 €
4 069 783 €
4 372 782 €
3 030 465 €
3 323 498 €
2 632 099 €
Net income
57 772 €
60 023 €
77 821 €
56 855 €
-29 538 €
8 489 €
31 598 €
13 854 €
10 224 €
7 380 €
EBITDA
N/C
N/C
156 627 €
92 598 €
6 586 €
18 686 €
84 124 €
-48 389 €
-7 292 €
-143 548 €
Net margin
N/C
N/C
1.3%
1.0%
-0.7%
0.2%
0.7%
0.5%
0.3%
0.3%
Revenue and income statement
In 2024, LITTORAL AUTOMOBILE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 7 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.108%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
151.62
230.357
213.746
220.384
226.543
396.03
327.214
190.008
220.433
108.611
Financial autonomy
17.154
16.927
19.142
14.484
16.29
12.281
14.963
20.875
18.003
23.108
Repayment capacity
-1.514
-10.358
-6.345
6.711
19.706
184.292
10.573
-3.893
None
None
Cash flow / Revenue
-6.182%
-1.157%
-2.073%
1.637%
0.64%
0.095%
1.364%
-2.754%
None%
None%
Sector positioning
Debt ratio
108.612024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average-5 pts over 3 years
In 2024, the debt ratio of LITTORAL AUTOMOBILE (108.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.11%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average+8 pts over 3 years
In 2024, the financial autonomy of LITTORAL AUTOMOBILE (23.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.89 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Excellent
In 2022, the repayment capacity of LITTORAL AUTOMOBILE (-3.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.404
183.699
204.25
167.469
196.838
240.816
267.603
236.911
185.503
182.869
Interest coverage
-9.455
-198.176
-31.606
21.401
87.071
210.188
21.388
13.638
None
None
Sector positioning
Liquidity ratio
182.872024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-11 pts over 3 years
In 2024, the liquidity ratio of LITTORAL AUTOMOBILE (182.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.64x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of LITTORAL AUTOMOBILE (13.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LITTORAL AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
477 463 €
553 396 €
551 332 €
1 095 513 €
1 035 231 €
1 238 358 €
1 349 468 €
1 137 873 €
0 €
0 €
Inventory turnover (days)
81
57
59
83
80
86
79
67
0
0
Customer payment term (days)
8
12
4
13
10
11
6
8
0
0
Supplier payment term (days)
40
28
26
47
53
40
28
30
0
0
Positioning of LITTORAL AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of LITTORAL AUTOMOBILE is estimated at
150 716 €
(range 81 309€ - 478 651€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
81k€150k€478k€
150 716 €Range: 81 309€ - 478 651€
NAF 5 année 2024
Valuation method used
Net Income Multiple
57 772 €
×
2.6x
=150 716 €
Range: 81 309€ - 478 651€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare LITTORAL AUTOMOBILE with other companies in the same sector:
Frequently asked questions about LITTORAL AUTOMOBILE
What is the revenue of LITTORAL AUTOMOBILE ?
The revenue of LITTORAL AUTOMOBILE in 2022 is 5.9 M€.
Is LITTORAL AUTOMOBILE profitable?
Yes, LITTORAL AUTOMOBILE generated a net profit of 58 k€ in 2024.
Where is the headquarters of LITTORAL AUTOMOBILE ?
The headquarters of LITTORAL AUTOMOBILE is located in DUNKERQUE (59140), in the department Nord.
Where to find the tax return of LITTORAL AUTOMOBILE ?
The tax return of LITTORAL AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LITTORAL AUTOMOBILE operate?
LITTORAL AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart