Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-05-02 (9 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: SAINTES (17100), Charente-Maritime
LITTLE BIKE CUSTOM : revenue, balance sheet and financial ratios
LITTLE BIKE CUSTOM is a French company
founded 9 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in SAINTES (17100),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LITTLE BIKE CUSTOM (SIREN 829898808)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
1 210 802 €
1 472 768 €
Net income
685 862 €
71 517 €
39 127 €
-45 470 €
-172 722 €
-27 011 €
-116 428 €
EBITDA
N/C
N/C
N/C
N/C
N/C
121 199 €
50 249 €
Net margin
N/C
N/C
N/C
N/C
N/C
-2.2%
-7.9%
Revenue and income statement
In 2024, LITTLE BIKE CUSTOM generates positive net income of 686 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
685 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.72%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
288.982
290.537
1350.557
17898.092
2139.849
666.631
55.216
Financial autonomy
20.078
20.79
5.932
0.489
3.855
11.11
58.72
Repayment capacity
19.654
5.087
None
None
None
None
None
Cash flow / Revenue
2.507%
10.569%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
55.222024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Average
In 2024, the debt ratio of LITTLE BIKE CUSTOM (55.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.72%2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Excellent+47 pts over 3 years
In 2024, the financial autonomy of LITTLE BIKE CUSTOM (58.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1121.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1121.695
Liquidity indicators evolution LITTLE BIKE CUSTOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.683
175.086
239.686
460.964
469.129
482.504
1121.695
Interest coverage
6.374
3.091
None
None
None
None
None
Sector positioning
Liquidity ratio
1121.692024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Excellent
In 2024, the liquidity ratio of LITTLE BIKE CUSTOM (1121.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 307 days. Excellent situation: suppliers finance 307 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
307 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LITTLE BIKE CUSTOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 047 €
-25 754 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
3
0
0
0
0
0
Customer payment term (days)
2
4
0
0
0
23
0
Supplier payment term (days)
57
74
0
0
0
283
307
Positioning of LITTLE BIKE CUSTOM in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of LITTLE BIKE CUSTOM is estimated at
2 577 156 €
(range 840 810€ - 6 958 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
840k€2577k€6958k€
2 577 156 €Range: 840 810€ - 6 958 183€
NAF 5 all-time
Valuation method used
Net Income Multiple
685 862 €
×
3.8x
=2 577 157 €
Range: 840 810€ - 6 958 183€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare LITTLE BIKE CUSTOM with other companies in the same sector:
Frequently asked questions about LITTLE BIKE CUSTOM
What is the revenue of LITTLE BIKE CUSTOM ?
The revenue of LITTLE BIKE CUSTOM in 2019 is 1.2 M€.
Is LITTLE BIKE CUSTOM profitable?
Yes, LITTLE BIKE CUSTOM generated a net profit of 686 k€ in 2024.
Where is the headquarters of LITTLE BIKE CUSTOM ?
The headquarters of LITTLE BIKE CUSTOM is located in SAINTES (17100), in the department Charente-Maritime.
Where to find the tax return of LITTLE BIKE CUSTOM ?
The tax return of LITTLE BIKE CUSTOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LITTLE BIKE CUSTOM operate?
LITTLE BIKE CUSTOM operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart