Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-03-08 (25 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: PORTO VECCHIO (20137), None
LITERIE IDEALE GRAND SUD : revenue, balance sheet and financial ratios
LITERIE IDEALE GRAND SUD is a French company
founded 25 years ago,
specialized in the sector Commerce de détail de meubles.
Based in PORTO VECCHIO (20137),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LITERIE IDEALE GRAND SUD (SIREN 434712204)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
1 125 497 €
948 806 €
610 507 €
640 171 €
644 913 €
Net income
103 558 €
91 134 €
153 755 €
67 002 €
3 636 €
3 109 €
4 285 €
EBITDA
N/C
N/C
173 065 €
69 630 €
6 732 €
7 278 €
15 161 €
Net margin
N/C
N/C
13.7%
7.1%
0.6%
0.5%
0.7%
Revenue and income statement
In 2024, LITERIE IDEALE GRAND SUD generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 104 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 558 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.712%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.318%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LITERIE IDEALE GRAND SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
0.0
5.568
2.863
67.092
38.438
24.66
14.712
Financial autonomy
73.231
73.994
70.427
37.978
47.412
62.421
70.318
Repayment capacity
0.0
1.426
0.806
2.482
1.033
None
None
Cash flow / Revenue
1.906%
1.102%
1.071%
7.451%
13.974%
None%
None%
Sector positioning
Debt ratio
14.712024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good-12 pts over 3 years
In 2024, the debt ratio of LITERIE IDEALE GRAND SUD (14.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.32%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent
In 2024, the financial autonomy of LITERIE IDEALE GRAND SUD (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.03 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of LITERIE IDEALE GRAND SUD (1.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 458.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
458.724
Liquidity indicators evolution LITERIE IDEALE GRAND SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
588.245
402.0
316.811
254.329
249.964
392.48
458.724
Interest coverage
1.946
3.023
2.035
0.0
0.4
None
None
Sector positioning
Liquidity ratio
458.722024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of LITERIE IDEALE GRAND SUD (458.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.4x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of LITERIE IDEALE GRAND SUD (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LITERIE IDEALE GRAND SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
112 299 €
81 193 €
84 323 €
158 972 €
423 828 €
0 €
0 €
Inventory turnover (days)
70
63
70
73
84
0
0
Customer payment term (days)
1
0
0
9
11
0
0
Supplier payment term (days)
5
7
13
33
31
0
0
Positioning of LITERIE IDEALE GRAND SUD in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of LITERIE IDEALE GRAND SUD is estimated at
494 973 €
(range 223 810€ - 821 861€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
223k€494k€821k€
494 973 €Range: 223 810€ - 821 861€
NAF 5 année 2024
Valuation method used
Net Income Multiple
103 558 €
×
4.8x
=494 974 €
Range: 223 810€ - 821 862€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare LITERIE IDEALE GRAND SUD with other companies in the same sector:
Frequently asked questions about LITERIE IDEALE GRAND SUD
What is the revenue of LITERIE IDEALE GRAND SUD ?
The revenue of LITERIE IDEALE GRAND SUD in 2022 is 1.1 M€.
Is LITERIE IDEALE GRAND SUD profitable?
Yes, LITERIE IDEALE GRAND SUD generated a net profit of 104 k€ in 2024.
Where is the headquarters of LITERIE IDEALE GRAND SUD ?
The headquarters of LITERIE IDEALE GRAND SUD is located in PORTO VECCHIO (20137).
Where to find the tax return of LITERIE IDEALE GRAND SUD ?
The tax return of LITERIE IDEALE GRAND SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LITERIE IDEALE GRAND SUD operate?
LITERIE IDEALE GRAND SUD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart