Employees: NN (None)Legal category: Société coopérativeSize: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: MAUGES-SUR-LOIRE (49110), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LISTO INVEST : revenue, balance sheet and financial ratios
LISTO INVEST is a French company
founded 52 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in MAUGES-SUR-LOIRE (49110),
this company of category PME
shows in 2016 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LISTO INVEST (SIREN 318845310)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
848 592 €
Net income
61 238 €
75 440 €
45 523 €
57 307 €
EBITDA
N/C
N/C
N/C
127 841 €
Net margin
N/C
N/C
N/C
6.8%
Revenue and income statement
In 2019, LISTO INVEST generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 57 k€ -> 61 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 238 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.854%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.268%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
42.634
23.576
12.524
6.854
Financial autonomy
56.016
63.453
73.296
79.268
Repayment capacity
1.269
None
None
None
Cash flow / Revenue
13.945%
None%
None%
None%
Sector positioning
Debt ratio
6.852019
2017
2018
2019
Q1: 0.0
Med: 12.62
Q3: 156.33
Good-13 pts over 3 years
In 2019, the debt ratio of LISTO INVEST (6.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.27%2019
2017
2018
2019
Q1: 2.77%
Med: 38.3%
Q3: 79.81%
Good+9 pts over 3 years
In 2019, the financial autonomy of LISTO INVEST (79.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 509.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
509.281
Liquidity indicators evolution LISTO INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
262.357
268.874
390.024
509.281
Interest coverage
2.857
None
None
None
Sector positioning
Liquidity ratio
509.282019
2017
2018
2019
Q1: 72.48
Med: 241.79
Q3: 939.07
Good+8 pts over 3 years
In 2019, the liquidity ratio of LISTO INVEST (509.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LISTO INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
136 776 €
0 €
0 €
0 €
Inventory turnover (days)
16
0
0
0
Customer payment term (days)
55
0
0
0
Supplier payment term (days)
39
0
0
0
Positioning of LISTO INVEST in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 234 transactions of similar company sales
in 2019,
the value of LISTO INVEST is estimated at
391 842 €
(range 147 531€ - 792 588€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
234 transactions
147k€391k€792k€
391 842 €Range: 147 531€ - 792 588€
NAF 5 année 2019
Valuation method used
Net Income Multiple
61 238 €
×
6.4x
=391 843 €
Range: 147 532€ - 792 589€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LISTO INVEST with other companies in the same sector:
Yes, LISTO INVEST generated a net profit of 61 k€ in 2019.
Where is the headquarters of LISTO INVEST ?
The headquarters of LISTO INVEST is located in MAUGES-SUR-LOIRE (49110), in the department Maine-et-Loire.
Where to find the tax return of LISTO INVEST ?
The tax return of LISTO INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LISTO INVEST operate?
LISTO INVEST operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart