Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-15 (11 years)Status: ActiveBusiness sector: Activités d'architecture Location: LYON (69001), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LIPSTICK XANADU ARCHITECTES : revenue, balance sheet and financial ratios
LIPSTICK XANADU ARCHITECTES is a French company
founded 11 years ago,
specialized in the sector Activités d'architecture .
Based in LYON (69001),
this company of category PME
shows in 2016 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIPSTICK XANADU ARCHITECTES (SIREN 804841914)
Indicator
2023
2022
2016
Revenue
N/C
N/C
1 866 915 €
Net income
-236 894 €
120 984 €
-95 165 €
EBITDA
N/C
N/C
678 532 €
Net margin
N/C
N/C
-5.1%
Revenue and income statement
In 2023, LIPSTICK XANADU ARCHITECTES records a net loss of 237 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-236 894 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.028%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.514%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Debt ratio
56.137
35.906
37.028
Financial autonomy
42.895
59.992
58.514
Repayment capacity
0.448
None
None
Cash flow / Revenue
35.481%
None%
None%
Sector positioning
Debt ratio
37.032023
2016
2022
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Average-10 pts over 3 years
In 2023, the debt ratio of LIPSTICK XANADU ARCHITECTES (37.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.51%2023
2016
2022
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Good+12 pts over 3 years
In 2023, the financial autonomy of LIPSTICK XANADU ARCHITECTES (58.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.45 years2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.9 years
Average
In 2016, the repayment capacity of LIPSTICK XANADU ARCHITECTES (0.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2023
Liquidity ratio
108.24
265.59
186.835
Interest coverage
2.199
None
None
Sector positioning
Liquidity ratio
186.842023
2016
2022
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Average
In 2023, the liquidity ratio of LIPSTICK XANADU ARCHITECTES (186.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.2x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Excellent
In 2016, the interest coverage of LIPSTICK XANADU ARCHITECTES (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIPSTICK XANADU ARCHITECTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2023
Operating WCR
113 620 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
185
0
0
Supplier payment term (days)
47
0
0
Positioning of LIPSTICK XANADU ARCHITECTES in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare LIPSTICK XANADU ARCHITECTES with other companies in the same sector:
Frequently asked questions about LIPSTICK XANADU ARCHITECTES
What is the revenue of LIPSTICK XANADU ARCHITECTES ?
The revenue of LIPSTICK XANADU ARCHITECTES in 2016 is 1.9 M€.
Is LIPSTICK XANADU ARCHITECTES profitable?
LIPSTICK XANADU ARCHITECTES recorded a net loss in 2023.
Where is the headquarters of LIPSTICK XANADU ARCHITECTES ?
The headquarters of LIPSTICK XANADU ARCHITECTES is located in LYON (69001), in the department Rhone.
Where to find the tax return of LIPSTICK XANADU ARCHITECTES ?
The tax return of LIPSTICK XANADU ARCHITECTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIPSTICK XANADU ARCHITECTES operate?
LIPSTICK XANADU ARCHITECTES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart