Employees: 03 (2023.0)Legal category: 3120Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: None (None), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LIPPENS INFRA : revenue, balance sheet and financial ratios
LIPPENS INFRA is a French company
founded 10 years ago,
specialized in the sector Travaux de démolition.
this company of category PME
shows in 2020 a net income negative of -788 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIPPENS INFRA (SIREN 820317717)
Indicator
2020
Revenue
N/C
Net income
-788 379 €
EBITDA
5 750 €
Net margin
N/C
Revenue and income statement
In 2020, LIPPENS INFRA records a net loss of 788 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 750 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-768 603 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-788 379 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
100.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.414%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.181%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-476.278%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-23.084
Solvency indicators evolution LIPPENS INFRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
73.414
Financial autonomy
18.181
Repayment capacity
-23.084
Cash flow / Revenue
-476.278%
Sector positioning
Debt ratio
73.412020
2020
Q1: 0.82
Med: 26.24
Q3: 95.1
Average
In 2020, the debt ratio of LIPPENS INFRA (73.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.18%2020
2020
Q1: 12.65%
Med: 27.16%
Q3: 52.04%
Average
In 2020, the financial autonomy of LIPPENS INFRA (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-23.08 years2020
2020
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Excellent
In 2020, the repayment capacity of LIPPENS INFRA (-23.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 501.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
501.339
Liquidity indicators evolution LIPPENS INFRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
0.0
Interest coverage
501.339
Sector positioning
Liquidity ratio
0.02020
2020
Q1: 126.64
Med: 178.4
Q3: 274.99
Watch
In 2020, the liquidity ratio of LIPPENS INFRA (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
501.34x2020
2020
Q1: 0.0x
Med: 0.12x
Q3: 1.71x
Excellent
In 2020, the interest coverage of LIPPENS INFRA (501.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Positioning of LIPPENS INFRA in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of LIPPENS INFRA is estimated at
9 720 €
(range 2 164€ - 20 073€).
With an EBITDA of 5 750€, the sector multiple of 1.7x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
136 transactions
2k€9k€20k€
9 720 €Range: 2 164€ - 20 073€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
EBITDA Multiple
5 750 €
×
1.7x
=9 720 €
Range: 2 165€ - 20 073€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare LIPPENS INFRA with other companies in the same sector:
The revenue of LIPPENS INFRA is not publicly disclosed (confidential accounts filed with INPI).
Is LIPPENS INFRA profitable?
LIPPENS INFRA recorded a net loss in 2020.
Where is the headquarters of LIPPENS INFRA ?
The headquarters of LIPPENS INFRA is located in address not disclosed.
Where to find the tax return of LIPPENS INFRA ?
The tax return of LIPPENS INFRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIPPENS INFRA operate?
LIPPENS INFRA operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart