Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-03-01 (19 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CARANTEC (29660), Finistere
LIONEL COTTOUR : revenue, balance sheet and financial ratios
LIONEL COTTOUR is a French company
founded 19 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CARANTEC (29660),
this company of category PME
shows in 2017 a revenue of 272 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIONEL COTTOUR (SIREN 498556307)
Indicator
2022
2020
2017
2016
Revenue
N/C
N/C
271 595 €
294 563 €
Net income
53 917 €
6 292 €
19 013 €
-20 976 €
EBITDA
N/C
N/C
17 571 €
-14 442 €
Net margin
N/C
N/C
7.0%
-7.1%
Revenue and income statement
Im Jahr 2022 erzielt LIONEL COTTOUR ein positives Nettoergebnis von 54 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 917 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 6%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 82%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.797%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.21%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2022
Debt ratio
5.074
2.857
10.718
5.797
Financial autonomy
68.408
85.806
76.988
82.21
Repayment capacity
-0.389
0.219
None
None
Cash flow / Revenue
-5.295%
6.656%
None%
None%
Sector positioning
Verschuldungsgrad
5.82022
2017
2020
2022
Q1: 5.47
Med: 27.29
Q3: 70.22
Gut
Im Jahr 2022 liegt unter dem Median der Branche das verschuldungsgrad von LIONEL COTTOUR (5.80). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
82.21%2022
2017
2020
2022
Q1: 18.42%
Med: 36.94%
Q3: 55.27%
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das finanzielle autonomie von LIONEL COTTOUR (82.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.22 ans2017
2017
Q1: 0.0 ans
Med: 0.29 ans
Q3: 1.47 ans
Gut
Im Jahr 2017 liegt unter dem Median der Branche das rückzahlungsfähigkeit von LIONEL COTTOUR (0.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 611.37. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
611.37
Liquidity indicators evolution LIONEL COTTOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2022
Liquidity ratio
298.227
655.095
514.645
611.37
Interest coverage
-0.672
0.154
None
None
Sector positioning
Liquiditätsquote
611.372022
2017
2020
2022
Q1: 146.73
Med: 205.15
Q3: 291.08
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das liquiditätsquote von LIONEL COTTOUR (611.37). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.15x2017
2017
Q1: 0.0x
Med: 0.67x
Q3: 3.92x
Average
Im Jahr 2017 liegt unter dem Median der Branche das zinsdeckung von LIONEL COTTOUR (0.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIONEL COTTOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2022
Operating WCR
65 249 €
68 276 €
0 €
0 €
Inventory turnover (days)
53
53
0
0
Customer payment term (days)
32
23
70
0
Supplier payment term (days)
53
31
111
0
Positioning of LIONEL COTTOUR in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of LIONEL COTTOUR is estimated at
145 490 €
(range 73 850€ - 258 540€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
73k€145k€258k€
145 490 €Range: 73 850€ - 258 540€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 917 €
×
2.7x
=145 490 €
Range: 73 851€ - 258 540€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare LIONEL COTTOUR with other companies in the same sector:
Yes, LIONEL COTTOUR generated a net profit of 54 k€ in 2022.
Where is the headquarters of LIONEL COTTOUR ?
The headquarters of LIONEL COTTOUR is located in CARANTEC (29660), in the department Finistere.
Where to find the tax return of LIONEL COTTOUR ?
The tax return of LIONEL COTTOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIONEL COTTOUR operate?
LIONEL COTTOUR operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart