Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-01-30 (40 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: MOUGINS (06250), Alpes-Maritimes
LIONBRIDGE TECHNOLOGIES FRANCE : revenue, balance sheet and financial ratios
LIONBRIDGE TECHNOLOGIES FRANCE is a French company
founded 40 years ago,
specialized in the sector Traduction et interprétation.
Based in MOUGINS (06250),
this company of category PME
shows in 2024 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIONBRIDGE TECHNOLOGIES FRANCE (SIREN 334592912)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 331 €
2 380 €
N/C
3 550 €
N/C
48 561 €
109 538 €
199 598 €
331 641 €
Net income
26 757 €
56 806 €
29 748 €
16 923 €
48 647 €
-114 211 €
807 087 €
-105 689 €
-339 400 €
EBITDA
-2 588 878 €
-2 730 035 €
-2 592 115 €
-1 939 422 €
-2 478 826 €
-2 675 388 €
-2 055 121 €
-2 479 230 €
-3 987 001 €
Net margin
75.7%
2386.8%
N/C
476.7%
N/C
-235.2%
736.8%
-53.0%
-102.3%
Revenue and income statement
In 2024, LIONBRIDGE TECHNOLOGIES FRANCE achieves revenue of 35 k€. Revenue is declining over the period 2016-2024 (CAGR: -24.4%). Vs 2023, growth of +1384% (2 k€ -> 35 k€). After deducting consumption (0 €), gross margin stands at 35 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.6 M€, representing -7327.5% of revenue. Positive scissor effect: EBITDA margin improves by +107379.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 27 k€, i.e. 75.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 331 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 331 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 588 878 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
315 094 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7327.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -113%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -424%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 280.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 58.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-112.952%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-423.733%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
58.416%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
280.88
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIONBRIDGE TECHNOLOGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-93.214
-102.4
-116.267
-124.974
-119.612
-114.712
-114.504
-113.807
-112.952
Financial autonomy
-1201.814
-568.677
-312.779
-248.035
-303.631
-440.708
-431.705
-422.324
-423.733
Repayment capacity
-4.792
-22.177
10.836
184.297
-20.123
-84.231
680.932
90.729
280.88
Cash flow / Revenue
-345.978%
-138.894%
509.064%
74.167%
None%
-2012.366%
None%
2719.076%
58.416%
Sector positioning
Debt ratio
-112.952024
2022
2023
2024
Q1: 0.0
Med: 4.71
Q3: 39.35
Excellent
In 2024, the debt ratio of LIONBRIDGE TECHNOLOGIES F... (-112.95) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-423.73%2024
2022
2023
2024
Q1: 0.83%
Med: 34.11%
Q3: 55.97%
Watch
In 2024, the financial autonomy of LIONBRIDGE TECHNOLOGIES F... (-423.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
280.88 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.98 years
Watch
In 2024, the repayment capacity of LIONBRIDGE TECHNOLOGIES F... (280.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.618
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.532
Liquidity indicators evolution LIONBRIDGE TECHNOLOGIES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
48.825
131.339
204.591
277.31
259.729
274.809
250.062
219.792
214.618
Interest coverage
-2.922
-2.295
-3.04
-2.325
-1.35
-4.064
-2.27
-5.406
-6.532
Sector positioning
Liquidity ratio
214.622024
2022
2023
2024
Q1: 158.64
Med: 225.72
Q3: 397.2
Average-6 pts over 3 years
In 2024, the liquidity ratio of LIONBRIDGE TECHNOLOGIES F... (214.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.53x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.63x
Average
In 2024, the interest coverage of LIONBRIDGE TECHNOLOGIES F... (-6.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2730 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The gap of 2639 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 6224 days of revenue, i.e. 611 k€ to permanently finance. Over 2016-2024, WCR increased by +847%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
610 796 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2730 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6224 j
WCR and payment terms evolution LIONBRIDGE TECHNOLOGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-81 813 €
542 773 €
1 140 143 €
1 682 451 €
0 €
746 847 €
0 €
657 636 €
610 796 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
271
545
3578
2919
0
39150
0
41465
2730
Supplier payment term (days)
212
219
295
368
347
117
105
106
91
Positioning of LIONBRIDGE TECHNOLOGIES FRANCE in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of LIONBRIDGE TECHNOLOGIES FRANCE is estimated at
60 044 €
(range 21 776€ - 107 270€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
178 transactions
21k€60k€107k€
60 044 €Range: 21 776€ - 107 270€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
35 331 €×0.33x
Estimation11 608 €
5 832€ - 21 493€
Net Income Multiple20%
26 757 €×5.0x
Estimation132 700 €
45 694€ - 235 937€
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare LIONBRIDGE TECHNOLOGIES FRANCE with other companies in the same sector:
Frequently asked questions about LIONBRIDGE TECHNOLOGIES FRANCE
What is the revenue of LIONBRIDGE TECHNOLOGIES FRANCE ?
The revenue of LIONBRIDGE TECHNOLOGIES FRANCE in 2024 is 35 k€.
Is LIONBRIDGE TECHNOLOGIES FRANCE profitable?
Yes, LIONBRIDGE TECHNOLOGIES FRANCE generated a net profit of 27 k€ in 2024.
Where is the headquarters of LIONBRIDGE TECHNOLOGIES FRANCE ?
The headquarters of LIONBRIDGE TECHNOLOGIES FRANCE is located in MOUGINS (06250), in the department Alpes-Maritimes.
Where to find the tax return of LIONBRIDGE TECHNOLOGIES FRANCE ?
The tax return of LIONBRIDGE TECHNOLOGIES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIONBRIDGE TECHNOLOGIES FRANCE operate?
LIONBRIDGE TECHNOLOGIES FRANCE operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart