Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-06-07 (3 years)Status: ActiveBusiness sector: Gestion de fondsLocation: ORVAULT (44700), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LINOE-INVEST 44 : revenue, balance sheet and financial ratios
LINOE-INVEST 44 is a French company
founded 3 years ago,
specialized in the sector Gestion de fonds.
Based in ORVAULT (44700),
this company of category PME
shows in 2024 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LINOE-INVEST 44 (SIREN 914385018)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
37 495 €
62 621 €
EBITDA
-2 522 €
-14 997 €
Net margin
N/C
N/C
Revenue and income statement
In 2024, LINOE-INVEST 44 generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 63 k€ -> 37 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 522 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 522 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 495 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
201.448%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.173%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.634
Solvency indicators evolution LINOE-INVEST 44
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
337.227
201.448
Financial autonomy
22.871
33.173
Repayment capacity
3.636
5.634
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
201.452024
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of LINOE-INVEST 44 (201.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.17%2024
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Average+7 pts over 2 years
In 2024, the financial autonomy of LINOE-INVEST 44 (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.63 years2024
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average
In 2024, the repayment capacity of LINOE-INVEST 44 (5.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-131.721
Liquidity indicators evolution LINOE-INVEST 44
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
None
None
Interest coverage
-39.028
-131.721
Sector positioning
Interest coverage
-131.72x2024
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average-9 pts over 2 years
In 2024, the interest coverage of LINOE-INVEST 44 (-131.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of LINOE-INVEST 44 in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of LINOE-INVEST 44 is estimated at
277 135 €
(range 78 685€ - 549 034€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
78k€277k€549k€
277 135 €Range: 78 685€ - 549 034€
NAF 5 année 2024
Valuation method used
Net Income Multiple
37 495 €
×
7.4x
=277 135 €
Range: 78 686€ - 549 034€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LINOE-INVEST 44 with other companies in the same sector:
The revenue of LINOE-INVEST 44 is not publicly disclosed (confidential accounts filed with INPI).
Is LINOE-INVEST 44 profitable?
Yes, LINOE-INVEST 44 generated a net profit of 37 k€ in 2024.
Where is the headquarters of LINOE-INVEST 44 ?
The headquarters of LINOE-INVEST 44 is located in ORVAULT (44700), in the department Loire-Atlantique.
Where to find the tax return of LINOE-INVEST 44 ?
The tax return of LINOE-INVEST 44 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LINOE-INVEST 44 operate?
LINOE-INVEST 44 operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart