Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-08-01 (25 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: GROS-MORNE (97213), Martinique
L'INDUSTRIEL DES ANTILLES : revenue, balance sheet and financial ratios
L'INDUSTRIEL DES ANTILLES is a French company
founded 25 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in GROS-MORNE (97213),
this company of category PME
shows in 2019 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'INDUSTRIEL DES ANTILLES (SIREN 432560001)
Indicator
2020
2019
2016
Revenue
N/C
5 265 433 €
3 379 649 €
Net income
232 143 €
181 810 €
68 662 €
EBITDA
N/C
286 867 €
108 033 €
Net margin
N/C
3.5%
2.0%
Revenue and income statement
In 2020, L'INDUSTRIEL DES ANTILLES generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 69 k€ -> 232 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
232 143 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.499%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.736%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'INDUSTRIEL DES ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
Debt ratio
27.27
54.593
94.499
Financial autonomy
38.688
40.506
38.736
Repayment capacity
1.819
2.153
None
Cash flow / Revenue
3.219%
4.563%
None%
Sector positioning
Debt ratio
94.52020
2016
2019
2020
Q1: 6.45
Med: 32.19
Q3: 86.11
Average+17 pts over 3 years
In 2020, the debt ratio of L'INDUSTRIEL DES ANTILLES (94.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.74%2020
2016
2019
2020
Q1: 23.74%
Med: 40.1%
Q3: 57.72%
Average
In 2020, the financial autonomy of L'INDUSTRIEL DES ANTILLES (38.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.15 years2019
2016
2019
Q1: 0.0 years
Med: 0.53 years
Q3: 1.95 years
Average
In 2019, the repayment capacity of L'INDUSTRIEL DES ANTILLES (2.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.85
Liquidity indicators evolution L'INDUSTRIEL DES ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
Liquidity ratio
137.152
173.859
321.85
Interest coverage
4.676
5.752
None
Sector positioning
Liquidity ratio
321.852020
2016
2019
2020
Q1: 170.9
Med: 237.14
Q3: 339.7
Good+47 pts over 3 years
In 2020, the liquidity ratio of L'INDUSTRIEL DES ANTILLES (321.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.75x2019
2016
2019
Q1: 0.02x
Med: 0.86x
Q3: 3.82x
Excellent
In 2019, the interest coverage of L'INDUSTRIEL DES ANTILLES (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'INDUSTRIEL DES ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
Operating WCR
721 183 €
1 645 237 €
0 €
Inventory turnover (days)
21
24
0
Customer payment term (days)
75
68
0
Supplier payment term (days)
97
68
0
Positioning of L'INDUSTRIEL DES ANTILLES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of L'INDUSTRIEL DES ANTILLES is estimated at
444 603 €
(range 323 229€ - 1 626 790€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
56 tx
323k€444k€1626k€
444 603 €Range: 323 229€ - 1 626 790€
NAF 5 all-time
Valuation method used
Net Income Multiple
232 143 €
×
1.9x
=444 603 €
Range: 323 230€ - 1 626 791€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare L'INDUSTRIEL DES ANTILLES with other companies in the same sector:
Frequently asked questions about L'INDUSTRIEL DES ANTILLES
What is the revenue of L'INDUSTRIEL DES ANTILLES ?
The revenue of L'INDUSTRIEL DES ANTILLES in 2019 is 5.3 M€.
Is L'INDUSTRIEL DES ANTILLES profitable?
Yes, L'INDUSTRIEL DES ANTILLES generated a net profit of 232 k€ in 2020.
Where is the headquarters of L'INDUSTRIEL DES ANTILLES ?
The headquarters of L'INDUSTRIEL DES ANTILLES is located in GROS-MORNE (97213), in the department Martinique.
Where to find the tax return of L'INDUSTRIEL DES ANTILLES ?
The tax return of L'INDUSTRIEL DES ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'INDUSTRIEL DES ANTILLES operate?
L'INDUSTRIEL DES ANTILLES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart