L'IMPRIMERIE DU MIDI : revenue, balance sheet and financial ratios
L'IMPRIMERIE DU MIDI is a French company
founded 21 years ago,
specialized in the sector Imprimerie de journaux.
Based in SAINT-JEAN-DE-VEDAS (34430),
this company of category ETI
shows in 2024 a revenue of 14.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'IMPRIMERIE DU MIDI (SIREN 479633711)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
14 676 978 €
15 343 035 €
17 870 105 €
17 922 084 €
27 856 662 €
25 806 729 €
26 190 949 €
27 540 149 €
Net income
-2 352 369 €
-3 088 951 €
-1 621 421 €
835 902 €
-1 457 043 €
-308 259 €
-237 178 €
79 839 €
EBITDA
-4 274 792 €
-1 639 611 €
-354 743 €
-136 195 €
714 275 €
420 730 €
190 505 €
911 107 €
Net margin
-16.0%
-20.1%
-9.1%
4.7%
-5.2%
-1.2%
-0.9%
0.3%
Revenue and income statement
In 2024, L'IMPRIMERIE DU MIDI achieves revenue of 14.7 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.6%). Slight decline of -4% vs 2023. After deducting consumption (1.7 M€), gross margin stands at 13.0 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.3 M€, representing -29.1% of revenue. Warning negative scissor effect: despite revenue change (-4%), EBITDA varies by -161%, reducing margin by 18.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.4 M€ (-16.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 676 978 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 986 627 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 274 792 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 368 431 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 352 369 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-29.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -41%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-40.924%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-29.037%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution L'IMPRIMERIE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
-0.167
-13.137
0.0
0.0
0.0
0.0
0.0
Financial autonomy
1.296
-3.097
-4.35
-14.836
10.14
-26.511
-43.473
-40.924
Repayment capacity
0.0
-0.005
-0.689
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
1.321%
-0.278%
-0.223%
1.938%
-1.841%
-4.809%
-9.443%
-29.037%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: -32.69
Med: 0.0
Q3: 0.32
Good
In 2024, the debt ratio of L'IMPRIMERIE DU MIDI (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-40.92%2024
2021
2023
2024
Q1: -34.36%
Med: 4.48%
Q3: 30.06%
Average
In 2024, the financial autonomy of L'IMPRIMERIE DU MIDI (-40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: -1.07 years
Med: 0.0 years
Q3: 0.0 years
Good
In 2024, the repayment capacity of L'IMPRIMERIE DU MIDI (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.43
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution L'IMPRIMERIE DU MIDI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
122.367
111.865
109.48
120.199
157.1
127.245
97.296
78.43
Interest coverage
0.315
0.382
0.09
0.086
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
78.432024
2021
2023
2024
Q1: 63.61
Med: 105.7
Q3: 179.21
Average-36 pts over 3 years
In 2024, the liquidity ratio of L'IMPRIMERIE DU MIDI (78.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2021
2023
2024
Q1: -7.49x
Med: 0.0x
Q3: 1.97x
Good
In 2024, the interest coverage of L'IMPRIMERIE DU MIDI (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 46 days (= Average inventory / Cost of goods x 360). WCR is negative (-3 days): operations structurally generate cash. Notable WCR improvement over the period (-105%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-128 277 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
46 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3 j
WCR and payment terms evolution L'IMPRIMERIE DU MIDI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 777 699 €
3 226 463 €
3 127 259 €
3 791 292 €
3 765 609 €
2 670 330 €
902 938 €
-128 277 €
Inventory turnover (days)
23
23
25
22
35
33
44
46
Customer payment term (days)
47
61
61
91
72
71
71
71
Supplier payment term (days)
42
65
68
59
36
64
47
70
Positioning of L'IMPRIMERIE DU MIDI in its sector
Comparison with sector Imprimerie de journaux
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of L'IMPRIMERIE DU MIDI is estimated at
3 616 267 €
(range 2 043 830€ - 7 017 842€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
2043k€3616k€7017k€
3 616 267 €Range: 2 043 830€ - 7 017 842€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
14 676 978 €
×
0.25x
=3 616 268 €
Range: 2 043 830€ - 7 017 842€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Imprimerie de journaux)
Compare L'IMPRIMERIE DU MIDI with other companies in the same sector:
Frequently asked questions about L'IMPRIMERIE DU MIDI
What is the revenue of L'IMPRIMERIE DU MIDI ?
The revenue of L'IMPRIMERIE DU MIDI in 2024 is 14.7 M€.
Is L'IMPRIMERIE DU MIDI profitable?
L'IMPRIMERIE DU MIDI recorded a net loss in 2024.
Where is the headquarters of L'IMPRIMERIE DU MIDI ?
The headquarters of L'IMPRIMERIE DU MIDI is located in SAINT-JEAN-DE-VEDAS (34430), in the department Herault.
Where to find the tax return of L'IMPRIMERIE DU MIDI ?
The tax return of L'IMPRIMERIE DU MIDI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'IMPRIMERIE DU MIDI operate?
L'IMPRIMERIE DU MIDI operates in the sector Imprimerie de journaux (NAF code 18.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart