Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres produits intermédiairesLocation: TREBES (11800), Aude
LIMOUZY EXPORT : revenue, balance sheet and financial ratios
LIMOUZY EXPORT is a French company
founded 51 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires.
Based in TREBES (11800),
this company of category PME
shows in 2023 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIMOUZY EXPORT (SIREN 304294796)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 010 880 €
7 139 464 €
N/C
N/C
N/C
N/C
N/C
5 300 072 €
Net income
374 326 €
471 543 €
463 416 €
406 352 €
295 886 €
337 849 €
293 398 €
298 761 €
281 052 €
EBITDA
N/C
783 032 €
675 728 €
N/C
N/C
N/C
N/C
N/C
444 776 €
Net margin
N/C
5.9%
6.5%
N/C
N/C
N/C
N/C
N/C
5.3%
Revenue and income statement
In 2024, LIMOUZY EXPORT generates positive net income of 374 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 281 k€ -> 374 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.498%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.869%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.287
59.963
68.054
86.647
112.927
144.09
115.49
80.411
44.498
Financial autonomy
61.396
52.777
51.198
48.182
42.701
35.706
39.5
48.497
54.869
Repayment capacity
1.966
None
None
None
None
None
4.633
3.631
None
Cash flow / Revenue
5.775%
None%
None%
None%
None%
None%
6.784%
6.675%
None%
Sector positioning
Debt ratio
44.52024
2022
2023
2024
Q1: 0.14
Med: 12.14
Q3: 43.04
Average
In 2024, the debt ratio of LIMOUZY EXPORT (44.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.87%2024
2022
2023
2024
Q1: 23.34%
Med: 47.87%
Q3: 67.91%
Good+13 pts over 3 years
In 2024, the financial autonomy of LIMOUZY EXPORT (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.63 years2023
2022
2023
Q1: 0.0 years
Med: 0.23 years
Q3: 2.14 years
Average
In 2023, the repayment capacity of LIMOUZY EXPORT (3.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 477.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
477.01
Liquidity indicators evolution LIMOUZY EXPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
583.877
541.884
684.691
954.403
1069.397
760.009
660.484
787.974
477.01
Interest coverage
2.358
None
None
None
None
None
6.309
12.653
None
Sector positioning
Liquidity ratio
477.012024
2022
2023
2024
Q1: 162.26
Med: 245.95
Q3: 425.37
Excellent
In 2024, the liquidity ratio of LIMOUZY EXPORT (477.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
12.65x2023
2022
2023
Q1: 0.0x
Med: 1.19x
Q3: 7.2x
Excellent
In 2023, the interest coverage of LIMOUZY EXPORT (12.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIMOUZY EXPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 275 003 €
0 €
0 €
0 €
0 €
0 €
4 252 193 €
4 628 366 €
0 €
Inventory turnover (days)
25
0
0
0
0
0
24
20
0
Customer payment term (days)
137
10299
12237
14510
7525
12513
166
162
0
Supplier payment term (days)
26
793
761
564
563
673
31
27
0
Positioning of LIMOUZY EXPORT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 157 150€ to 2 254 900€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
157k€493k€2254k€
493 938 €Range: 157 150€ - 2 254 900€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres produits intermédiaires)
Compare LIMOUZY EXPORT with other companies in the same sector:
Yes, LIMOUZY EXPORT generated a net profit of 374 k€ in 2024.
Where is the headquarters of LIMOUZY EXPORT ?
The headquarters of LIMOUZY EXPORT is located in TREBES (11800), in the department Aude.
Where to find the tax return of LIMOUZY EXPORT ?
The tax return of LIMOUZY EXPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIMOUZY EXPORT operate?
LIMOUZY EXPORT operates in the sector Commerce de gros (commerce interentreprises) d'autres produits intermédiaires (NAF code 46.76Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart