Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: RILHAC-RANCON (87570), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LIMOUSIN RECEPTION : revenue, balance sheet and financial ratios
LIMOUSIN RECEPTION is a French company
founded 38 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in RILHAC-RANCON (87570),
this company of category PME
shows in 2016 a revenue of 598 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIMOUSIN RECEPTION (SIREN 342409943)
Indicator
2023
2022
2019
2016
Revenue
N/C
N/C
N/C
597 610 €
Net income
82 799 €
89 792 €
13 789 €
7 702 €
EBITDA
N/C
N/C
N/C
108 382 €
Net margin
N/C
N/C
N/C
1.3%
Revenue and income statement
In 2023, LIMOUSIN RECEPTION generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 8 k€ -> 83 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.64%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.705%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
Debt ratio
194.457
215.945
128.037
75.64
Financial autonomy
13.609
11.885
30.265
44.705
Repayment capacity
1.288
None
None
None
Cash flow / Revenue
16.112%
None%
None%
None%
Sector positioning
Debt ratio
75.642023
2019
2022
2023
Q1: -133.52
Med: 0.0
Q3: 28.34
Average
In 2023, the debt ratio of LIMOUSIN RECEPTION (75.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.7%2023
2019
2022
2023
Q1: -59.97%
Med: 29.74%
Q3: 62.22%
Good+19 pts over 3 years
In 2023, the financial autonomy of LIMOUSIN RECEPTION (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 365.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
365.792
Liquidity indicators evolution LIMOUSIN RECEPTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2022
2023
Liquidity ratio
122.564
77.717
248.841
365.792
Interest coverage
2.349
None
None
None
Sector positioning
Liquidity ratio
365.792023
2019
2022
2023
Q1: 3.92
Med: 102.91
Q3: 272.89
Excellent+20 pts over 3 years
In 2023, the liquidity ratio of LIMOUSIN RECEPTION (365.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIMOUSIN RECEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2022
2023
Operating WCR
245 271 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
38
0
0
0
Supplier payment term (days)
173
0
0
0
Positioning of LIMOUSIN RECEPTION in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 127 276€ to 475 889€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
127k€145k€475k€
145 923 €Range: 127 276€ - 475 889€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare LIMOUSIN RECEPTION with other companies in the same sector:
Frequently asked questions about LIMOUSIN RECEPTION
What is the revenue of LIMOUSIN RECEPTION ?
The revenue of LIMOUSIN RECEPTION in 2016 is 598 k€.
Is LIMOUSIN RECEPTION profitable?
Yes, LIMOUSIN RECEPTION generated a net profit of 83 k€ in 2023.
Where is the headquarters of LIMOUSIN RECEPTION ?
The headquarters of LIMOUSIN RECEPTION is located in RILHAC-RANCON (87570), in the department Haute-Vienne.
Where to find the tax return of LIMOUSIN RECEPTION ?
The tax return of LIMOUSIN RECEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIMOUSIN RECEPTION operate?
LIMOUSIN RECEPTION operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart