Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-06-01 (12 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: LIMOGES (87000), Haute-Vienne
LIMOGES RENT : revenue, balance sheet and financial ratios
LIMOGES RENT is a French company
founded 12 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in LIMOGES (87000),
this company of category PME
shows in 2022 a revenue of 706 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIMOGES RENT (SIREN 793614165)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
705 698 €
645 590 €
479 398 €
663 472 €
644 087 €
622 874 €
590 225 €
Net income
77 593 €
120 945 €
164 290 €
-25 253 €
31 837 €
41 067 €
56 254 €
33 517 €
EBITDA
N/C
115 804 €
150 125 €
-41 199 €
3 383 €
52 001 €
39 619 €
42 557 €
Net margin
N/C
17.1%
25.4%
-5.3%
4.8%
6.4%
9.0%
5.7%
Revenue and income statement
In 2024, LIMOGES RENT generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 593 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.562%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
202.622
100.647
73.93
45.874
85.408
32.542
21.329
8.41
Financial autonomy
27.079
41.207
44.217
52.585
39.181
57.736
68.453
76.562
Repayment capacity
23.475
-113.236
10.229
-3.528
-3.025
1.349
1.963
None
Cash flow / Revenue
1.713%
-0.247%
2.406%
-4.827%
-12.636%
13.832%
7.255%
None%
Sector positioning
Debt ratio
8.412024
2021
2022
2024
Q1: 0.0
Med: 14.58
Q3: 117.07
Good-7 pts over 3 years
In 2024, the debt ratio of LIMOGES RENT (8.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.56%2024
2021
2022
2024
Q1: 0.19%
Med: 21.38%
Q3: 49.37%
Excellent
In 2024, the financial autonomy of LIMOGES RENT (76.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.96 years2022
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.35 years
Average+10 pts over 2 years
In 2022, the repayment capacity of LIMOGES RENT (1.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.396
Liquidity indicators evolution LIMOGES RENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
108.384
113.516
101.319
100.814
101.799
125.265
202.775
181.396
Interest coverage
12.332
9.241
6.648
75.081
-4.643
1.091
1.673
None
Sector positioning
Liquidity ratio
181.42024
2021
2022
2024
Q1: 74.76
Med: 176.35
Q3: 352.07
Good+12 pts over 3 years
In 2024, the liquidity ratio of LIMOGES RENT (181.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.67x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.53x
Good+6 pts over 2 years
In 2022, the interest coverage of LIMOGES RENT (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIMOGES RENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
22 476 €
17 384 €
46 844 €
33 996 €
-58 007 €
77 135 €
108 910 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
21
0
30
21
24
0
0
Supplier payment term (days)
36
27
54
38
28
71
54
0
Positioning of LIMOGES RENT in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of LIMOGES RENT is estimated at
952 482 €
(range 23 698€ - 2 807 384€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
23k€952k€2807k€
952 482 €Range: 23 698€ - 2 807 384€
NAF 5 all-time
Valuation method used
Net Income Multiple
77 593 €
×
12.3x
=952 482 €
Range: 23 698€ - 2 807 385€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare LIMOGES RENT with other companies in the same sector:
Yes, LIMOGES RENT generated a net profit of 78 k€ in 2024.
Where is the headquarters of LIMOGES RENT ?
The headquarters of LIMOGES RENT is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of LIMOGES RENT ?
The tax return of LIMOGES RENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIMOGES RENT operate?
LIMOGES RENT operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart