Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-08-08 (20 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: NANCY (54000), Meurthe-et-Moselle
L'IMMOBILIERE DU PLATEAU : revenue, balance sheet and financial ratios
L'IMMOBILIERE DU PLATEAU is a French company
founded 20 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in NANCY (54000),
this company of category PME
shows in 2024 a revenue of 992 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'IMMOBILIERE DU PLATEAU (SIREN 484258256)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
992 210 €
932 954 €
938 242 €
946 091 €
926 701 €
929 115 €
922 429 €
963 529 €
933 222 €
Net income
773 843 €
216 874 €
78 475 €
44 954 €
5 007 €
80 231 €
207 651 €
274 922 €
244 588 €
EBITDA
541 786 €
506 596 €
583 299 €
463 760 €
433 465 €
451 774 €
545 500 €
611 509 €
516 512 €
Net margin
78.0%
23.2%
8.4%
4.8%
0.5%
8.6%
22.5%
28.5%
26.2%
Revenue and income statement
In 2024, L'IMMOBILIERE DU PLATEAU achieves revenue of 992 k€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 992 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 542 k€, representing 54.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 774 k€, i.e. 78.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
992 210 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
992 210 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
541 786 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
275 668 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
773 843 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
54.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 403%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 126.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
403.384%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.096%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
126.472%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.727
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'IMMOBILIERE DU PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
662.92
422.44
348.79
393.941
377.427
384.252
492.313
380.64
403.384
Financial autonomy
12.538
18.042
21.115
19.137
19.028
19.388
15.457
19.093
19.096
Repayment capacity
9.339
7.657
12.754
11.841
22.824
17.853
31.792
10.17
8.727
Cash flow / Revenue
42.545%
45.888%
37.804%
45.001%
24.275%
28.687%
23.142%
72.561%
126.472%
Sector positioning
Debt ratio
403.382024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average
In 2024, the debt ratio of L'IMMOBILIERE DU PLATEAU (403.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.1%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average+8 pts over 3 years
In 2024, the financial autonomy of L'IMMOBILIERE DU PLATEAU (19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.73 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Average
In 2024, the repayment capacity of L'IMMOBILIERE DU PLATEAU (8.73) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4229.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 29.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4229.927
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
28.985
Liquidity indicators evolution L'IMMOBILIERE DU PLATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
44.376
43.954
451.436
342.062
481.896
313.357
719.48
822.687
4229.927
Interest coverage
26.197
20.35
23.421
71.424
54.41
47.224
27.972
65.467
28.985
Sector positioning
Liquidity ratio
4229.932024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of L'IMMOBILIERE DU PLATEAU (4229.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
28.98x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Excellent
In 2024, the interest coverage of L'IMMOBILIERE DU PLATEAU (29.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 115 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. The company must finance 11 days of gap between collections and payments. Overall, WCR represents 2042 days of revenue, i.e. 5.6 M€ to permanently finance. Over 2016-2024, WCR increased by +1693%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 629 403 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
115 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2042 j
WCR and payment terms evolution L'IMMOBILIERE DU PLATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
313 927 €
240 478 €
1 111 075 €
1 847 991 €
1 971 371 €
2 360 592 €
2 844 224 €
2 957 212 €
5 629 403 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
4
4
84
92
91
82
36
115
Supplier payment term (days)
123
100
106
77
191
105
314
198
104
Positioning of L'IMMOBILIERE DU PLATEAU in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of L'IMMOBILIERE DU PLATEAU is estimated at
2 811 701 €
(range 810 396€ - 5 068 780€).
With an EBITDA of 541 786€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
810k€2811k€5068k€
2 811 701 €Range: 810 396€ - 5 068 780€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
541 786 €×5.6x
Estimation3 033 908 €
803 095€ - 5 415 152€
Revenue Multiple30%
992 210 €×0.81x
Estimation800 344 €
305 837€ - 1 492 446€
Net Income Multiple20%
773 843 €×6.8x
Estimation5 273 222 €
1 585 490€ - 9 567 353€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare L'IMMOBILIERE DU PLATEAU with other companies in the same sector:
Frequently asked questions about L'IMMOBILIERE DU PLATEAU
What is the revenue of L'IMMOBILIERE DU PLATEAU ?
The revenue of L'IMMOBILIERE DU PLATEAU in 2024 is 992 k€.
Is L'IMMOBILIERE DU PLATEAU profitable?
Yes, L'IMMOBILIERE DU PLATEAU generated a net profit of 774 k€ in 2024.
Where is the headquarters of L'IMMOBILIERE DU PLATEAU ?
The headquarters of L'IMMOBILIERE DU PLATEAU is located in NANCY (54000), in the department Meurthe-et-Moselle.
Where to find the tax return of L'IMMOBILIERE DU PLATEAU ?
The tax return of L'IMMOBILIERE DU PLATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'IMMOBILIERE DU PLATEAU operate?
L'IMMOBILIERE DU PLATEAU operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart