Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-05-07 (39 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-HILAIRE-LA-GRAVELLE (41160), Loir-et-Cher
L'IMMOBILIERE CENTER : revenue, balance sheet and financial ratios
L'IMMOBILIERE CENTER is a French company
founded 39 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-HILAIRE-LA-GRAVELLE (41160),
this company of category PME
shows in 2025 a revenue of 238 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'IMMOBILIERE CENTER (SIREN 337884258)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
238 285 €
216 524 €
191 794 €
166 762 €
128 728 €
157 286 €
191 328 €
111 051 €
N/C
Net income
130 969 €
121 201 €
80 553 €
40 617 €
19 559 €
22 109 €
48 529 €
-48 690 €
123 890 €
EBITDA
173 716 €
161 271 €
122 712 €
117 516 €
79 717 €
92 095 €
114 150 €
25 010 €
-173 772 €
Net margin
55.0%
56.0%
42.0%
24.4%
15.2%
14.1%
25.4%
-43.8%
N/C
Revenue and income statement
In 2025, L'IMMOBILIERE CENTER achieves revenue of 238 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.5%. Vs 2024, growth of +10% (217 k€ -> 238 k€). After deducting consumption (0 €), gross margin stands at 238 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 174 k€, representing 72.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 131 k€, i.e. 55.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
238 285 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
238 285 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
173 716 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
166 913 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 969 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 57.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.081%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
57.817%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'IMMOBILIERE CENTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
31.335
17.386
2.999
2.854
0.0
0.0
0.0
0.0
0.0
Financial autonomy
72.204
79.169
81.051
90.48
95.366
95.223
93.245
95.252
97.081
Repayment capacity
2.422
2.389
0.115
0.147
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
25.412%
59.627%
56.659%
68.174%
65.252%
53.872%
59.378%
57.817%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Excellent
In 2025, the debt ratio of L'IMMOBILIERE CENTER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.08%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of L'IMMOBILIERE CENTER (97.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Excellent-25 pts over 3 years
In 2025, the repayment capacity of L'IMMOBILIERE CENTER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2931.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2931.119
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution L'IMMOBILIERE CENTER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1132.334
515.0
302.098
800.683
1035.158
1555.345
1256.876
1709.33
2931.119
Interest coverage
-3.144
1.343
0.052
0.002
0.0
0.003
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2931.122025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Excellent
In 2025, the liquidity ratio of L'IMMOBILIERE CENTER (2931.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.77x
Average
In 2025, the interest coverage of L'IMMOBILIERE CENTER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 337 days of revenue, i.e. 223 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
223 254 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
337 j
WCR and payment terms evolution L'IMMOBILIERE CENTER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
115 247 €
207 608 €
199 764 €
17 537 €
5 697 €
213 714 €
218 410 €
223 254 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
240
253
244
52
27
44
40
31
Supplier payment term (days)
55
103
197
19
21
14
30
33
28
Positioning of L'IMMOBILIERE CENTER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of L'IMMOBILIERE CENTER is estimated at
317 488 €
(range 114 283€ - 575 872€).
With an EBITDA of 173 716€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
114k€317k€575k€
317 488 €Range: 114 283€ - 575 872€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
173 716 €×2.9x
Estimation503 756 €
143 916€ - 895 750€
Revenue Multiple30%
238 285 €×0.21x
Estimation50 939 €
20 944€ - 122 728€
Net Income Multiple20%
130 969 €×1.9x
Estimation251 643 €
180 213€ - 455 896€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare L'IMMOBILIERE CENTER with other companies in the same sector:
Frequently asked questions about L'IMMOBILIERE CENTER
What is the revenue of L'IMMOBILIERE CENTER ?
The revenue of L'IMMOBILIERE CENTER in 2025 is 238 k€.
Is L'IMMOBILIERE CENTER profitable?
Yes, L'IMMOBILIERE CENTER generated a net profit of 131 k€ in 2025.
Where is the headquarters of L'IMMOBILIERE CENTER ?
The headquarters of L'IMMOBILIERE CENTER is located in SAINT-HILAIRE-LA-GRAVELLE (41160), in the department Loir-et-Cher.
Where to find the tax return of L'IMMOBILIERE CENTER ?
The tax return of L'IMMOBILIERE CENTER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'IMMOBILIERE CENTER operate?
L'IMMOBILIERE CENTER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart