L'IMMOBILIER DU BASSIN GENEVOIS IBG : revenue, balance sheet and financial ratios
L'IMMOBILIER DU BASSIN GENEVOIS IBG is a French company
founded 14 years ago,
specialized in the sector Agences immobilières.
Based in VILLE-LA-GRAND (74100),
this company of category PME
shows in 2017 a revenue of 360 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L'IMMOBILIER DU BASSIN GENEVOIS IBG (SIREN 539253625)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
359 812 €
285 779 €
Net income
85 635 €
40 502 €
190 974 €
52 692 €
26 146 €
31 875 €
34 092 €
EBITDA
N/C
N/C
N/C
N/C
N/C
22 922 €
37 723 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.9%
11.9%
Revenue and income statement
In 2024, L'IMMOBILIER DU BASSIN GENEVOIS IBG generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 635 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 382%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
381.543%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.796%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution L'IMMOBILIER DU BASSIN GENEVOIS IBG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
-3979.271
457.699
253.581
122.185
95.028
470.272
381.543
Financial autonomy
-0.439
2.336
4.009
4.863
5.063
1.49
1.796
Repayment capacity
4.636
4.597
None
None
None
None
None
Cash flow / Revenue
12.636%
7.633%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
381.542024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of L'IMMOBILIER DU BASSIN GE... (381.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.8%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Average
In 2024, the financial autonomy of L'IMMOBILIER DU BASSIN GE... (1.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.512
Liquidity indicators evolution L'IMMOBILIER DU BASSIN GENEVOIS IBG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
93.783
96.307
97.201
99.602
102.743
98.943
98.512
Interest coverage
8.753
4.031
None
None
None
None
None
Sector positioning
Liquidity ratio
98.512024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Watch
In 2024, the liquidity ratio of L'IMMOBILIER DU BASSIN GE... (98.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution L'IMMOBILIER DU BASSIN GENEVOIS IBG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
-567 000 €
-828 510 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
0
0
0
Customer payment term (days)
22
29
0
0
0
0
0
Supplier payment term (days)
285
197
0
0
0
0
0
Positioning of L'IMMOBILIER DU BASSIN GENEVOIS IBG in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of L'IMMOBILIER DU BASSIN GENEVOIS IBG is estimated at
429 282 €
(range 188 715€ - 951 169€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
188k€429k€951k€
429 282 €Range: 188 715€ - 951 169€
NAF 5 année 2024
Valuation method used
Net Income Multiple
85 635 €
×
5.0x
=429 282 €
Range: 188 715€ - 951 170€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare L'IMMOBILIER DU BASSIN GENEVOIS IBG with other companies in the same sector:
Frequently asked questions about L'IMMOBILIER DU BASSIN GENEVOIS IBG
What is the revenue of L'IMMOBILIER DU BASSIN GENEVOIS IBG ?
The revenue of L'IMMOBILIER DU BASSIN GENEVOIS IBG in 2017 is 360 k€.
Is L'IMMOBILIER DU BASSIN GENEVOIS IBG profitable?
Yes, L'IMMOBILIER DU BASSIN GENEVOIS IBG generated a net profit of 86 k€ in 2024.
Where is the headquarters of L'IMMOBILIER DU BASSIN GENEVOIS IBG ?
The headquarters of L'IMMOBILIER DU BASSIN GENEVOIS IBG is located in VILLE-LA-GRAND (74100), in the department Haute-Savoie.
Where to find the tax return of L'IMMOBILIER DU BASSIN GENEVOIS IBG ?
The tax return of L'IMMOBILIER DU BASSIN GENEVOIS IBG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L'IMMOBILIER DU BASSIN GENEVOIS IBG operate?
L'IMMOBILIER DU BASSIN GENEVOIS IBG operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart