Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-12-26 (24 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: MONTREUIL (93100), Seine-Saint-Denis
LIMITED EDITION : revenue, balance sheet and financial ratios
LIMITED EDITION is a French company
founded 24 years ago,
specialized in the sector Activités des agences de publicité.
Based in MONTREUIL (93100),
this company of category PME
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIMITED EDITION (SIREN 440480127)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 988 047 €
2 222 901 €
1 261 876 €
930 025 €
2 935 341 €
2 708 173 €
N/C
Net income
665 748 €
424 972 €
250 877 €
277 068 €
-216 066 €
17 050 €
82 884 €
183 948 €
EBITDA
N/C
561 889 €
262 486 €
301 697 €
-134 711 €
17 933 €
60 863 €
N/C
Net margin
N/C
14.2%
11.3%
22.0%
-23.2%
0.6%
3.1%
N/C
Revenue and income statement
In 2024, LIMITED EDITION generates positive net income of 666 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 184 k€ -> 666 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
665 748 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.262%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.701%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.096
0.704
2.768
45.099
36.406
27.94
17.623
8.262
Financial autonomy
59.131
67.256
54.582
47.139
50.831
60.735
66.166
70.701
Repayment capacity
None
-0.295
2.646
-3.277
2.142
1.574
0.709
None
Cash flow / Revenue
None%
-0.98%
0.403%
-12.523%
12.12%
11.513%
15.518%
None%
Sector positioning
Debt ratio
8.262024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Average-7 pts over 3 years
In 2024, the debt ratio of LIMITED EDITION (8.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.7%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Excellent
In 2024, the financial autonomy of LIMITED EDITION (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.71 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average-8 pts over 2 years
In 2023, the repayment capacity of LIMITED EDITION (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 454.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
454.013
Liquidity indicators evolution LIMITED EDITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
266.566
273.902
203.222
334.084
322.076
413.273
447.786
454.013
Interest coverage
None
0.219
0.0
-0.073
1.225
2.468
1.051
None
Sector positioning
Liquidity ratio
454.012024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Excellent
In 2024, the liquidity ratio of LIMITED EDITION (454.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.05x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.65x
Good-9 pts over 2 years
In 2023, the interest coverage of LIMITED EDITION (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIMITED EDITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
605 547 €
1 074 305 €
611 464 €
409 845 €
542 321 €
806 564 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
77
125
275
155
94
116
0
Supplier payment term (days)
0
43
74
97
101
58
35
0
Positioning of LIMITED EDITION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of LIMITED EDITION is estimated at
1 939 172 €
(range 931 201€ - 7 296 181€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
931k€1939k€7296k€
1 939 172 €Range: 931 201€ - 7 296 181€
NAF 5 all-time
Valuation method used
Net Income Multiple
665 748 €
×
2.9x
=1 939 172 €
Range: 931 201€ - 7 296 182€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare LIMITED EDITION with other companies in the same sector:
Yes, LIMITED EDITION generated a net profit of 666 k€ in 2024.
Where is the headquarters of LIMITED EDITION ?
The headquarters of LIMITED EDITION is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of LIMITED EDITION ?
The tax return of LIMITED EDITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIMITED EDITION operate?
LIMITED EDITION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart