LIMAY VIANDES TRADITION : revenue, balance sheet and financial ratios

LIMAY VIANDES TRADITION is a French company founded 14 years ago, specialized in the sector Charcuterie. Based in LIMAY (78520), this company of category PME shows in 2019 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LIMAY VIANDES TRADITION (SIREN 534498019)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 1 896 698 € 1 822 282 € 1 686 244 € 1 434 252 €
Net income 5 499 € 136 619 € 31 086 € 25 991 € 55 182 € 2 763 € 3 024 € 37 002 € 21 583 €
EBITDA N/C N/C N/C N/C N/C 26 225 € 46 747 € 54 902 € 59 788 €
Net margin N/C N/C N/C N/C N/C 0.1% 0.2% 2.2% 1.5%

Revenue and income statement

In 2024, LIMAY VIANDES TRADITION generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 22 k€ -> 5 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 499 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.753%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

55.646%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.5%

Solvency indicators evolution
LIMAY VIANDES TRADITION

Sector positioning

Debt ratio
10.75 2024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Good -28 pts over 3 years

In 2024, the debt ratio of LIMAY VIANDES TRADITION (10.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
55.65% 2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Good +15 pts over 3 years

In 2024, the financial autonomy of LIMAY VIANDES TRADITION (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 222.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

222.007

Liquidity indicators evolution
LIMAY VIANDES TRADITION

Sector positioning

Liquidity ratio
222.01 2024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Good

In 2024, the liquidity ratio of LIMAY VIANDES TRADITION (222.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 249 days. Excellent situation: suppliers finance 249 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

249 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LIMAY VIANDES TRADITION

Positioning of LIMAY VIANDES TRADITION in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of LIMAY VIANDES TRADITION is estimated at 23 988 € (range 8 492€ - 71 480€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
8k€ 23k€ 71k€
23 988 € Range: 8 492€ - 71 480€
NAF 5 all-time

Valuation method used

Net Income Multiple
5 499 € × 4.4x = 23 988 €
Range: 8 493€ - 71 481€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare LIMAY VIANDES TRADITION with other companies in the same sector:

Frequently asked questions about LIMAY VIANDES TRADITION

What is the revenue of LIMAY VIANDES TRADITION ?

The revenue of LIMAY VIANDES TRADITION in 2019 is 1.9 M€.

Is LIMAY VIANDES TRADITION profitable?

Yes, LIMAY VIANDES TRADITION generated a net profit of 5 k€ in 2024.

Where is the headquarters of LIMAY VIANDES TRADITION ?

The headquarters of LIMAY VIANDES TRADITION is located in LIMAY (78520), in the department Yvelines.

Where to find the tax return of LIMAY VIANDES TRADITION ?

The tax return of LIMAY VIANDES TRADITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LIMAY VIANDES TRADITION operate?

LIMAY VIANDES TRADITION operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.