Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-09-01 (6 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MONTAUROUX (83440), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LILIENTHAL CONCEPT : revenue, balance sheet and financial ratios
LILIENTHAL CONCEPT is a French company
founded 6 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MONTAUROUX (83440),
this company of category PME
shows in 2022 a revenue of 376 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LILIENTHAL CONCEPT (SIREN 854098647)
Indicator
2024
2022
2021
2020
Revenue
N/C
376 224 €
N/C
N/C
Net income
0 €
16 463 €
0 €
0 €
EBITDA
N/C
24 597 €
N/C
N/C
Net margin
N/C
4.4%
N/C
N/C
Revenue and income statement
In 2024, LILIENTHAL CONCEPT records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.27%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
2.422
85.821
16.012
40.27
Financial autonomy
1.12
26.409
8.423
19.866
Repayment capacity
None
None
0.181
None
Cash flow / Revenue
None%
None%
5.323%
None%
Sector positioning
Debt ratio
40.272024
2021
2022
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average-7 pts over 3 years
In 2024, the debt ratio of LILIENTHAL CONCEPT (40.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.87%2024
2021
2022
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-15 pts over 3 years
In 2024, the financial autonomy of LILIENTHAL CONCEPT (19.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.18 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Good
In 2022, the repayment capacity of LILIENTHAL CONCEPT (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.626
Liquidity indicators evolution LILIENTHAL CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
123.398
171.023
184.519
202.626
Interest coverage
None
None
3.285
None
Sector positioning
Liquidity ratio
202.632024
2021
2022
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average+9 pts over 3 years
In 2024, the liquidity ratio of LILIENTHAL CONCEPT (202.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.29x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of LILIENTHAL CONCEPT (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LILIENTHAL CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Operating WCR
0 €
0 €
16 561 €
0 €
Inventory turnover (days)
0
0
26
0
Customer payment term (days)
0
0
20
0
Supplier payment term (days)
0
0
16
0
Positioning of LILIENTHAL CONCEPT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare LILIENTHAL CONCEPT with other companies in the same sector:
Frequently asked questions about LILIENTHAL CONCEPT
What is the revenue of LILIENTHAL CONCEPT ?
The revenue of LILIENTHAL CONCEPT in 2022 is 376 k€.
Is LILIENTHAL CONCEPT profitable?
Yes, LILIENTHAL CONCEPT generated a net profit of 16 k€ in 2022.
Where is the headquarters of LILIENTHAL CONCEPT ?
The headquarters of LILIENTHAL CONCEPT is located in MONTAUROUX (83440), in the department Var.
Where to find the tax return of LILIENTHAL CONCEPT ?
The tax return of LILIENTHAL CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LILIENTHAL CONCEPT operate?
LILIENTHAL CONCEPT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart