Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-09-14 (25 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CHALONS-EN-CHAMPAGNE (51000), Marne
LILAS INVESTISSEMENT : revenue, balance sheet and financial ratios
LILAS INVESTISSEMENT is a French company
founded 25 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CHALONS-EN-CHAMPAGNE (51000),
this company of category PME
shows in 2019 a revenue of 930 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LILAS INVESTISSEMENT (SIREN 433028784)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
929 581 €
865 914 €
762 848 €
568 727 €
Net income
18 942 €
49 103 €
144 752 €
174 711 €
122 187 €
113 848 €
88 632 €
20 396 €
EBITDA
N/C
N/C
N/C
N/C
168 346 €
145 953 €
101 044 €
59 095 €
Net margin
N/C
N/C
N/C
N/C
13.1%
13.1%
11.6%
3.6%
Revenue and income statement
In 2024, LILAS INVESTISSEMENT generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 19 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.388%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.667%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
9.931
0.0
27.165
36.64
91.755
67.572
54.131
36.388
Financial autonomy
35.602
63.833
54.738
63.501
45.274
51.327
56.204
64.667
Repayment capacity
0.116
0.0
0.603
2.156
None
None
None
None
Cash flow / Revenue
7.188%
10.497%
12.243%
8.072%
None%
None%
None%
None%
Sector positioning
Debt ratio
36.392024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of LILAS INVESTISSEMENT (36.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.67%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Good+13 pts over 3 years
In 2024, the financial autonomy of LILAS INVESTISSEMENT (64.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 742.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
135.566
237.439
278.727
538.471
631.213
620.116
654.953
742.554
Interest coverage
0.058
0.054
0.11
1.069
None
None
None
None
Sector positioning
Liquidity ratio
742.552024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good
In 2024, the liquidity ratio of LILAS INVESTISSEMENT (742.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LILAS INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-20 247 €
-30 918 €
-39 460 €
134 957 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
7
5
0
0
0
0
Customer payment term (days)
0
0
2
0
0
0
0
0
Supplier payment term (days)
35
18
31
18
0
0
0
0
Positioning of LILAS INVESTISSEMENT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of LILAS INVESTISSEMENT is estimated at
129 077 €
(range 38 809€ - 234 188€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
38k€129k€234k€
129 077 €Range: 38 809€ - 234 188€
NAF 5 année 2024
Valuation method used
Net Income Multiple
18 942 €
×
6.8x
=129 077 €
Range: 38 809€ - 234 188€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare LILAS INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about LILAS INVESTISSEMENT
What is the revenue of LILAS INVESTISSEMENT ?
The revenue of LILAS INVESTISSEMENT in 2019 is 930 k€.
Is LILAS INVESTISSEMENT profitable?
Yes, LILAS INVESTISSEMENT generated a net profit of 19 k€ in 2024.
Where is the headquarters of LILAS INVESTISSEMENT ?
The headquarters of LILAS INVESTISSEMENT is located in CHALONS-EN-CHAMPAGNE (51000), in the department Marne.
Where to find the tax return of LILAS INVESTISSEMENT ?
The tax return of LILAS INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LILAS INVESTISSEMENT operate?
LILAS INVESTISSEMENT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart