Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-03-04 (7 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75004), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LILAKK : revenue, balance sheet and financial ratios
LILAKK is a French company
founded 7 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75004),
this company of category PME
shows in 2024 a net income positive of 583 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, LILAKK genera un resultado neto positivo de 583 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
583 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 23%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 81%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.328%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.011%
Solvency indicators evolution LILAKK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2024
Debt ratio
3923.176
-521.217
23.328
Financial autonomy
1.686
-16.529
81.011
Repayment capacity
-16307.333
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Ratio de endeudamiento
23.332024
2020
2021
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Average-21 pts over 3 years
En 2024, el ratio de endeudamiento de LILAKK (23.33) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
81.01%2024
2020
2021
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Bueno+46 pts over 3 years
En 2024, el autonomía financiera de LILAKK (81.0%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
-16307.33 ans2020
2020
Q1: -0.32 ans
Med: 0.0 ans
Q3: 3.83 ans
Excelente
En 2020, el capacidad de reembolso de LILAKK (-16307.3 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 58919.67. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
58919.667
Liquidity indicators evolution LILAKK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2024
Liquidity ratio
303.928
322.341
58919.667
Interest coverage
0.0
None
None
Sector positioning
Ratio de liquidez
58919.672024
2020
2021
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Excelente+30 pts over 3 years
En 2024, el ratio de liquidez de LILAKK (58919.67) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2020
2020
Q1: -45.7x
Med: 0.0x
Q3: 0.0x
Bueno
En 2020, el cobertura de intereses de LILAKK (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LILAKK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2024
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
4320
0
Positioning of LILAKK in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of LILAKK is estimated at
4 309 442 €
(range 1 223 562€ - 8 537 464€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
1223k€4309k€8537k€
4 309 442 €Range: 1 223 562€ - 8 537 464€
NAF 5 année 2024
Valuation method used
Net Income Multiple
583 046 €
×
7.4x
=4 309 442 €
Range: 1 223 563€ - 8 537 465€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LILAKK with other companies in the same sector:
The revenue of LILAKK is not publicly disclosed (confidential accounts filed with INPI).
Is LILAKK profitable?
Yes, LILAKK generated a net profit of 583 k€ in 2024.
Where is the headquarters of LILAKK ?
The headquarters of LILAKK is located in PARIS (75004), in the department Paris.
Where to find the tax return of LILAKK ?
The tax return of LILAKK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LILAKK operate?
LILAKK operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart