Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

LILAD MICHOT : revenue, balance sheet and financial ratios

LILAD MICHOT is a French company founded 13 years ago, specialized in the sector Activités des sociétés holding. Based in NEVERS (58000), this company of category PME shows in 2016 a revenue of 7€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LILAD MICHOT (SIREN 788912541)
Indicator 2019 2018 2016
Revenue N/C N/C 7 €
Net income 17 918 € 16 909 € 15 742 €
EBITDA -1 972 € -2 275 € -2 341 €
Net margin N/C N/C 224885.7%

Revenue and income statement

In 2019, LILAD MICHOT generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 16 k€ -> 18 k€.

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-1 972 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-1 972 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 918 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.921%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

90.154%

Repayment capacity (2019) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.774

Solvency indicators evolution
LILAD MICHOT

Sector positioning

Debt ratio
10.92 2019
2016
2018
2019
Q1: 0.17
Med: 17.07
Q3: 90.65
Good -25 pts over 3 years

In 2019, the debt ratio of LILAD MICHOT (10.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
90.15% 2019
2016
2018
2019
Q1: 21.04%
Med: 59.32%
Q3: 88.44%
Excellent +22 pts over 3 years

In 2019, the financial autonomy of LILAD MICHOT (90.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.77 years 2019
2016
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average -21 pts over 3 years

In 2019, the repayment capacity of LILAD MICHOT (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 452.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

452.669

Interest coverage (2019) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1347.819

Liquidity indicators evolution
LILAD MICHOT

Sector positioning

Liquidity ratio
452.67 2019
2018
2019
Q1: 104.16
Med: 436.01
Q3: 2275.38
Good

In 2019, the liquidity ratio of LILAD MICHOT (452.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-1347.82x 2019
2016
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Average

In 2019, the interest coverage of LILAD MICHOT (-1347.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of LILAD MICHOT in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 72 transactions of similar company sales in 2019, the value of LILAD MICHOT is estimated at 136 139 € (range 23 589€ - 281 673€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2019
72 tx
23k€ 136k€ 281k€
136 139 € Range: 23 589€ - 281 673€
NAF 5 année 2019

Valuation method used

Net Income Multiple
17 918 € × 7.6x = 136 140 €
Range: 23 590€ - 281 673€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare LILAD MICHOT with other companies in the same sector:

Frequently asked questions about LILAD MICHOT

What is the revenue of LILAD MICHOT ?

The revenue of LILAD MICHOT in 2016 is 7€.

Is LILAD MICHOT profitable?

Yes, LILAD MICHOT generated a net profit of 18 k€ in 2019.

Where is the headquarters of LILAD MICHOT ?

The headquarters of LILAD MICHOT is located in NEVERS (58000), in the department Nievre.

Where to find the tax return of LILAD MICHOT ?

The tax return of LILAD MICHOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LILAD MICHOT operate?

LILAD MICHOT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.