Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: AUDINCOURT (25400), Doubs
LIGIER FRERES SOC : revenue, balance sheet and financial ratios
LIGIER FRERES SOC is a French company
founded 71 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in AUDINCOURT (25400),
this company of category PME
shows in 2017 a revenue of 703 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIGIER FRERES SOC (SIREN 875550501)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
702 603 €
650 172 €
Net income
30 664 €
26 681 €
-18 928 €
127 489 €
130 969 €
113 348 €
99 478 €
68 623 €
50 185 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
97 996 €
76 365 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
9.8%
7.7%
Revenue and income statement
In 2024, LIGIER FRERES SOC generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 31 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.029%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.65%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.808
0.556
0.017
0.018
0.018
0.035
103.871
0.041
0.029
Financial autonomy
76.197
80.308
83.455
81.451
75.759
71.058
38.293
65.173
68.65
Repayment capacity
0.172
0.047
None
None
None
None
None
None
None
Cash flow / Revenue
9.234%
10.757%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Excellent-50 pts over 3 years
In 2024, the debt ratio of LIGIER FRERES SOC (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.65%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent+31 pts over 3 years
In 2024, the financial autonomy of LIGIER FRERES SOC (68.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.888
Liquidity indicators evolution LIGIER FRERES SOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
389.372
464.782
552.071
499.052
369.643
300.179
398.042
243.674
283.888
Interest coverage
0.211
0.084
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
283.892024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Good-16 pts over 3 years
In 2024, the liquidity ratio of LIGIER FRERES SOC (283.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIGIER FRERES SOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
78 170 €
126 117 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
2
0
0
0
0
0
0
0
Customer payment term (days)
67
85
0
0
0
0
0
0
0
Supplier payment term (days)
109
69
0
0
0
0
0
0
0
Positioning of LIGIER FRERES SOC in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LIGIER FRERES SOC is estimated at
39 573 €
(range 26 083€ - 141 728€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
26k€39k€141k€
39 573 €Range: 26 083€ - 141 728€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 664 €
×
1.3x
=39 574 €
Range: 26 083€ - 141 729€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare LIGIER FRERES SOC with other companies in the same sector:
Frequently asked questions about LIGIER FRERES SOC
What is the revenue of LIGIER FRERES SOC ?
The revenue of LIGIER FRERES SOC in 2017 is 703 k€.
Is LIGIER FRERES SOC profitable?
Yes, LIGIER FRERES SOC generated a net profit of 31 k€ in 2024.
Where is the headquarters of LIGIER FRERES SOC ?
The headquarters of LIGIER FRERES SOC is located in AUDINCOURT (25400), in the department Doubs.
Where to find the tax return of LIGIER FRERES SOC ?
The tax return of LIGIER FRERES SOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIGIER FRERES SOC operate?
LIGIER FRERES SOC operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart