Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-12-08 (17 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
LIGHT HOLDING 55 : revenue, balance sheet and financial ratios
LIGHT HOLDING 55 is a French company
founded 17 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2021 a revenue of 302 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIGHT HOLDING 55 (SIREN 509433520)
Indicator
2021
2020
2019
2017
2016
2015
Revenue
302 095 €
380 825 €
320 375 €
146 448 €
163 840 €
197 548 €
Net income
365 196 €
85 773 €
42 587 €
-160 959 €
487 173 €
-81 569 €
EBITDA
-114 001 €
39 303 €
27 643 €
-89 496 €
5 941 €
-43 561 €
Net margin
120.9%
22.5%
13.3%
-109.9%
297.3%
-41.3%
Revenue and income statement
In 2021, LIGHT HOLDING 55 achieves revenue of 302 k€. Over the period 2015-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +7.3%. Significant drop of -21% vs 2020. After deducting consumption (27 k€), gross margin stands at 275 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -114 k€, representing -37.7% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -390%, reducing margin by 48.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 365 k€, i.e. 120.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
302 095 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
274 675 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-114 001 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 332 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
365 196 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-36.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 77.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.014%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.663%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
76.971%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
Debt ratio
-25.576
11.691
0.756
-3.378
-8.424
0.014
Financial autonomy
-20.284
21.34
7.575
-14.068
-9.397
68.663
Repayment capacity
8.509
0.055
-0.007
0.508
0.138
0.001
Cash flow / Revenue
3.507%
331.471%
-70.29%
3.19%
10.88%
76.971%
Sector positioning
Debt ratio
0.012021
2019
2020
2021
Q1: 11.81
Med: 37.68
Q3: 95.53
Excellent
In 2021, the debt ratio of LIGHT HOLDING 55 (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.66%2021
2019
2020
2021
Q1: 27.89%
Med: 48.8%
Q3: 65.49%
Excellent+50 pts over 3 years
In 2021, the financial autonomy of LIGHT HOLDING 55 (68.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2019
2020
2021
Q1: 0.07 years
Med: 1.27 years
Q3: 3.47 years
Excellent-14 pts over 3 years
In 2021, the repayment capacity of LIGHT HOLDING 55 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
310.965
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-122.768
Liquidity indicators evolution LIGHT HOLDING 55
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
Liquidity ratio
81.23
124.254
102.967
83.185
84.299
310.965
Interest coverage
0.0
0.0
0.0
0.0
0.0
-122.768
Sector positioning
Liquidity ratio
310.962021
2019
2020
2021
Q1: 181.19
Med: 267.26
Q3: 375.48
Good+45 pts over 3 years
In 2021, the liquidity ratio of LIGHT HOLDING 55 (310.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-122.77x2021
2019
2020
2021
Q1: 0.0x
Med: 0.82x
Q3: 2.87x
Watch
In 2021, the interest coverage of LIGHT HOLDING 55 (-122.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 132 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 235 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model). Inventory turnover is 203 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 862 days of revenue, i.e. 723 k€ to permanently finance. Over 2015-2021, WCR increased by +644%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
723 333 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
132 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
235 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
203 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
862 j
WCR and payment terms evolution LIGHT HOLDING 55
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
Operating WCR
-132 999 €
255 276 €
123 264 €
-220 165 €
-149 706 €
723 333 €
Inventory turnover (days)
326
385
468
214
166
203
Customer payment term (days)
7
28
376
96
109
132
Supplier payment term (days)
229
664
379
545
479
235
Positioning of LIGHT HOLDING 55 in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of LIGHT HOLDING 55 is estimated at
472 623 €
(range 209 025€ - 1 508 050€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
209k€472k€1508k€
472 623 €Range: 209 025€ - 1 508 050€
NAF 5 année 2021
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
302 095 €×0.50x
Estimation152 450 €
103 969€ - 248 600€
Net Income Multiple20%
365 196 €×2.6x
Estimation952 884 €
366 610€ - 3 397 226€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare LIGHT HOLDING 55 with other companies in the same sector:
The revenue of LIGHT HOLDING 55 in 2021 is 302 k€.
Is LIGHT HOLDING 55 profitable?
Yes, LIGHT HOLDING 55 generated a net profit of 365 k€ in 2021.
Where is the headquarters of LIGHT HOLDING 55 ?
The headquarters of LIGHT HOLDING 55 is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of LIGHT HOLDING 55 ?
The tax return of LIGHT HOLDING 55 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIGHT HOLDING 55 operate?
LIGHT HOLDING 55 operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart