Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-02 (13 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: MONTPELLIER (34000), Herault
LIFE & SOFT, A SEQONE COMPANY : revenue, balance sheet and financial ratios
LIFE & SOFT, A SEQONE COMPANY is a French company
founded 13 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIFE & SOFT, A SEQONE COMPANY (SIREN 790422331)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 052 012 €
N/C
N/C
N/C
N/C
N/C
705 174 €
Net income
293 537 €
204 282 €
580 742 €
323 700 €
227 260 €
239 491 €
199 381 €
153 649 €
308 441 €
EBITDA
N/C
N/C
543 407 €
N/C
N/C
N/C
N/C
N/C
256 865 €
Net margin
N/C
N/C
28.3%
N/C
N/C
N/C
N/C
N/C
43.7%
Revenue and income statement
In 2024, LIFE & SOFT, A SEQONE COMPANY generates positive net income of 294 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 308 k€ -> 294 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
293 537 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 181%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
181.215%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.508%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIFE & SOFT, A SEQONE COMPANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.792
4.241
3.518
2.658
1.154
0.069
2.248
0.135
181.215
Financial autonomy
74.087
71.819
71.467
73.656
85.841
80.62
86.557
85.371
23.508
Repayment capacity
0.106
None
None
None
None
None
0.079
None
None
Cash flow / Revenue
44.456%
None%
None%
None%
None%
None%
28.563%
None%
None%
Sector positioning
Debt ratio
181.222024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average+38 pts over 3 years
In 2024, the debt ratio of LIFE & SOFT, A SEQONE COM... (181.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.51%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-35 pts over 3 years
In 2024, the financial autonomy of LIFE & SOFT, A SEQONE COM... (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of LIFE & SOFT, A SEQONE COM... (0.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 385.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
385.771
Liquidity indicators evolution LIFE & SOFT, A SEQONE COMPANY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
452.083
408.073
575.477
830.642
752.633
525.927
838.178
905.792
385.771
Interest coverage
0.0
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
385.772024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good-8 pts over 3 years
In 2024, the liquidity ratio of LIFE & SOFT, A SEQONE COM... (385.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Average
In 2022, the interest coverage of LIFE & SOFT, A SEQONE COM... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIFE & SOFT, A SEQONE COMPANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
250 273 €
0 €
0 €
0 €
0 €
0 €
487 414 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
99
0
0
0
0
0
53
0
0
Supplier payment term (days)
55
0
0
0
0
0
44
0
0
Positioning of LIFE & SOFT, A SEQONE COMPANY in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of LIFE & SOFT, A SEQONE COMPANY is estimated at
433 041 €
(range 187 126€ - 1 271 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
187k€433k€1271k€
433 041 €Range: 187 126€ - 1 271 239€
NAF 5 all-time
Valuation method used
Net Income Multiple
293 537 €
×
1.5x
=433 041 €
Range: 187 126€ - 1 271 240€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare LIFE & SOFT, A SEQONE COMPANY with other companies in the same sector:
Frequently asked questions about LIFE & SOFT, A SEQONE COMPANY
What is the revenue of LIFE & SOFT, A SEQONE COMPANY ?
The revenue of LIFE & SOFT, A SEQONE COMPANY in 2022 is 2.1 M€.
Is LIFE & SOFT, A SEQONE COMPANY profitable?
Yes, LIFE & SOFT, A SEQONE COMPANY generated a net profit of 294 k€ in 2024.
Where is the headquarters of LIFE & SOFT, A SEQONE COMPANY ?
The headquarters of LIFE & SOFT, A SEQONE COMPANY is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of LIFE & SOFT, A SEQONE COMPANY ?
The tax return of LIFE & SOFT, A SEQONE COMPANY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIFE & SOFT, A SEQONE COMPANY operate?
LIFE & SOFT, A SEQONE COMPANY operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart