Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-03-27 (8 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: MORNANT (69440), Rhone
LIFE & MOBILITY FRANCE SAS : revenue, balance sheet and financial ratios
LIFE & MOBILITY FRANCE SAS is a French company
founded 8 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in MORNANT (69440),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIFE & MOBILITY FRANCE SAS (SIREN 838504884)
Indicator
2024
2023
2021
2020
2019
2018
Revenue
N/C
N/C
3 446 133 €
2 784 513 €
2 345 342 €
877 009 €
Net income
754 €
-6 201 €
5 217 €
519 €
2 413 €
1 736 €
EBITDA
N/C
N/C
-307 580 €
-280 464 €
-400 042 €
-715 640 €
Net margin
N/C
N/C
0.2%
0.0%
0.1%
0.2%
Revenue and income statement
In 2024, LIFE & MOBILITY FRANCE SAS generates positive net income of 754 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 2 k€ -> 754 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
754 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2649%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2649.241%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.586%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIFE & MOBILITY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Debt ratio
859.511
1275.538
1330.875
1257.998
1612.794
2649.241
Financial autonomy
7.087
5.415
4.632
5.134
4.591
2.586
Repayment capacity
20.663
15.422
13.497
28.291
None
None
Cash flow / Revenue
3.592%
2.756%
2.786%
1.082%
None%
None%
Sector positioning
Debt ratio
2649.242024
2021
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Watch
In 2024, the debt ratio of LIFE & MOBILITY FRANCE SAS (2649.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.59%2024
2021
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Average
In 2024, the financial autonomy of LIFE & MOBILITY FRANCE SAS (2.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
28.29 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.79 years
Watch
In 2021, the repayment capacity of LIFE & MOBILITY FRANCE SAS (28.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.78
Liquidity indicators evolution LIFE & MOBILITY FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
2024
Liquidity ratio
292.276
384.989
286.07
324.338
448.104
333.78
Interest coverage
-1.725
-9.614
-8.046
-10.707
None
None
Sector positioning
Liquidity ratio
333.782024
2021
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Excellent
In 2024, the liquidity ratio of LIFE & MOBILITY FRANCE SAS (333.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-10.71x2021
2021
Q1: 0.0x
Med: 0.39x
Q3: 4.57x
Average
In 2021, the interest coverage of LIFE & MOBILITY FRANCE SAS (-10.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIFE & MOBILITY FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
2024
Operating WCR
809 190 €
998 905 €
1 205 499 €
1 088 254 €
0 €
0 €
Inventory turnover (days)
253
104
103
92
0
0
Customer payment term (days)
103
64
66
50
0
0
Supplier payment term (days)
45
38
48
31
0
0
Positioning of LIFE & MOBILITY FRANCE SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of LIFE & MOBILITY FRANCE SAS is estimated at
619 €
(range 235€ - 2 262€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
0k€0k€2k€
619 €Range: 235€ - 2 262€
NAF 5 all-time
Valuation method used
Net Income Multiple
754 €
×
0.8x
=619 €
Range: 236€ - 2 262€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare LIFE & MOBILITY FRANCE SAS with other companies in the same sector:
Frequently asked questions about LIFE & MOBILITY FRANCE SAS
What is the revenue of LIFE & MOBILITY FRANCE SAS ?
The revenue of LIFE & MOBILITY FRANCE SAS in 2021 is 3.4 M€.
Is LIFE & MOBILITY FRANCE SAS profitable?
Yes, LIFE & MOBILITY FRANCE SAS generated a net profit of 754€ in 2024.
Where is the headquarters of LIFE & MOBILITY FRANCE SAS ?
The headquarters of LIFE & MOBILITY FRANCE SAS is located in MORNANT (69440), in the department Rhone.
Where to find the tax return of LIFE & MOBILITY FRANCE SAS ?
The tax return of LIFE & MOBILITY FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIFE & MOBILITY FRANCE SAS operate?
LIFE & MOBILITY FRANCE SAS operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart