Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-09-01 (27 years)Status: ActiveBusiness sector: SupérettesLocation: LES TROIS-ILETS (97229), Martinique
LIBRE SERVICE ANSE A L'ANE : revenue, balance sheet and financial ratios
LIBRE SERVICE ANSE A L'ANE is a French company
founded 27 years ago,
specialized in the sector Supérettes.
Based in LES TROIS-ILETS (97229),
this company of category PME
shows in 2024 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIBRE SERVICE ANSE A L'ANE (SIREN 420199788)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
3 269 567 €
3 100 329 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
137 743 €
-15 711 €
-58 836 €
-35 126 €
72 188 €
58 609 €
141 296 €
141 738 €
EBITDA
129 339 €
-12 384 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
4.2%
-0.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, LIBRE SERVICE ANSE A L'ANE achieves revenue of 3.3 M€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Vs 2023: +5%. After deducting consumption (2.5 M€), gross margin stands at 792 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 129 k€, representing 4.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 138 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 269 567 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
791 882 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
129 339 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
122 998 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 743 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.655%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.47%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.109%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIBRE SERVICE ANSE A L'ANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
9.941
40.649
86.057
56.436
215.118
376.842
402.193
71.655
Financial autonomy
63.127
38.712
30.802
37.254
18.833
12.684
13.194
31.47
Repayment capacity
None
None
None
None
None
None
71.858
1.008
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.176%
5.109%
Sector positioning
Debt ratio
71.662024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average-6 pts over 3 years
In 2024, the debt ratio of LIBRE SERVICE ANSE A L'ANE (71.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.47%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average+20 pts over 3 years
In 2024, the financial autonomy of LIBRE SERVICE ANSE A L'ANE (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.01 years2024
2023
2024
Q1: 0.0 years
Med: 0.06 years
Q3: 1.83 years
Average-17 pts over 2 years
In 2024, the repayment capacity of LIBRE SERVICE ANSE A L'ANE (1.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.702
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.318
Liquidity indicators evolution LIBRE SERVICE ANSE A L'ANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
305.638
181.415
200.373
207.783
221.542
205.307
226.643
173.702
Interest coverage
None
None
None
None
None
None
-102.406
6.318
Sector positioning
Liquidity ratio
173.72024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good-11 pts over 3 years
In 2024, the liquidity ratio of LIBRE SERVICE ANSE A L'ANE (173.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.32x2024
2023
2024
Q1: -0.19x
Med: 0.19x
Q3: 4.71x
Excellent+52 pts over 2 years
In 2024, the interest coverage of LIBRE SERVICE ANSE A L'ANE (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 46 days of revenue, i.e. 419 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
419 224 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution LIBRE SERVICE ANSE A L'ANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
334 153 €
419 224 €
Inventory turnover (days)
0
0
0
0
0
0
14
8
Customer payment term (days)
0
0
0
0
0
0
3
3
Supplier payment term (days)
0
0
0
0
0
0
21
34
Positioning of LIBRE SERVICE ANSE A L'ANE in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of LIBRE SERVICE ANSE A L'ANE is estimated at
691 761 €
(range 301 573€ - 1 427 864€).
With an EBITDA of 129 339€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
301k€691k€1427k€
691 761 €Range: 301 573€ - 1 427 864€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
129 339 €×4.7x
Estimation611 506 €
213 117€ - 1 302 508€
Revenue Multiple30%
3 269 567 €×0.23x
Estimation751 728 €
408 722€ - 1 380 586€
Net Income Multiple20%
137 743 €×5.8x
Estimation802 448 €
361 994€ - 1 812 175€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare LIBRE SERVICE ANSE A L'ANE with other companies in the same sector:
Frequently asked questions about LIBRE SERVICE ANSE A L'ANE
What is the revenue of LIBRE SERVICE ANSE A L'ANE ?
The revenue of LIBRE SERVICE ANSE A L'ANE in 2024 is 3.3 M€.
Is LIBRE SERVICE ANSE A L'ANE profitable?
Yes, LIBRE SERVICE ANSE A L'ANE generated a net profit of 138 k€ in 2024.
Where is the headquarters of LIBRE SERVICE ANSE A L'ANE ?
The headquarters of LIBRE SERVICE ANSE A L'ANE is located in LES TROIS-ILETS (97229), in the department Martinique.
Where to find the tax return of LIBRE SERVICE ANSE A L'ANE ?
The tax return of LIBRE SERVICE ANSE A L'ANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIBRE SERVICE ANSE A L'ANE operate?
LIBRE SERVICE ANSE A L'ANE operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart