Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: LES HOUCHES (74310), Haute-Savoie
LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU : revenue, balance sheet and financial ratios
LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU is a French company
founded 47 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in LES HOUCHES (74310),
this company of category PME
shows in 2022 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU (SIREN 315080564)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
76 056 €
39 913 €
127 424 €
145 308 €
132 685 €
140 755 €
Net income
-3 089 €
-10 842 €
-3 809 €
2 504 €
-939 €
442 €
EBITDA
-20 313 €
-21 652 €
-3 121 €
7 439 €
7 976 €
13 396 €
Net margin
-4.1%
-27.2%
-3.0%
1.7%
-0.7%
0.3%
Revenue and income statement
In 2022, LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU achieves revenue of 76 k€. Revenue is declining over the period 2017-2022 (CAGR: -11.6%). Vs 2021, growth of +91% (40 k€ -> 76 k€). After deducting consumption (48 k€), gross margin stands at 28 k€, i.e. a rate of 37%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -26.7% of revenue. Positive scissor effect: EBITDA margin improves by +27.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-4.1% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 056 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 485 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 313 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 804 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 089 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.782%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.822%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
93.09
92.589
94.915
93.792
95.002
90.782
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
0.146%
101.111%
4.512%
-2.089%
-24.285%
-26.822%
Sector positioning
Debt ratio
0.02022
2020
2021
2022
Q1: 0.17
Med: 26.83
Q3: 100.19
Excellent
In 2022, the debt ratio of LIBRAIRIE RELIGIEUSE HAU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
90.78%2022
2020
2021
2022
Q1: 9.09%
Med: 34.43%
Q3: 58.7%
Excellent
In 2022, the financial autonomy of LIBRAIRIE RELIGIEUSE HAU... (90.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Excellent
In 2022, the repayment capacity of LIBRAIRIE RELIGIEUSE HAU... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1036.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1036.667
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
1412.237
1316.656
1854.567
1482.724
1869.7
1036.667
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1036.672022
2020
2021
2022
Q1: 125.37
Med: 213.41
Q3: 374.77
Excellent
In 2022, the liquidity ratio of LIBRAIRIE RELIGIEUSE HAU... (1036.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Average
In 2022, the interest coverage of LIBRAIRIE RELIGIEUSE HAU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 202 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 185 days of revenue, i.e. 39 k€ to permanently finance. Notable WCR improvement over the period (-23%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
39 155 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
202 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
185 j
WCR and payment terms evolution LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
50 601 €
48 989 €
52 817 €
60 014 €
48 625 €
39 155 €
Inventory turnover (days)
126
126
131
159
409
202
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
7
2
0
0
6
Positioning of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 109 transactions of similar company sales
in 2022,
the value of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU is estimated at
36 715 €
(range 22 606€ - 59 357€).
The price/revenue ratio is 0.48x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
22k€36k€59k€
36 715 €Range: 22 606€ - 59 357€
NAF 5 année 2022
Valuation method used
Revenue Multiple
76 056 €
×
0.48x
=36 715 €
Range: 22 606€ - 59 357€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU with other companies in the same sector:
Frequently asked questions about LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU
What is the revenue of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU ?
The revenue of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU in 2022 is 76 k€.
Is LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU profitable?
LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU recorded a net loss in 2022.
Where is the headquarters of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU ?
The headquarters of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU ?
The tax return of LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU operate?
LIBRAIRIE RELIGIEUSE HAUTS DE COUPEAU operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart