Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-08-29 (24 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75005), Paris
LIBRAIRIE CLASSIQUES GARNIER : revenue, balance sheet and financial ratios
LIBRAIRIE CLASSIQUES GARNIER is a French company
founded 24 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75005),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIBRAIRIE CLASSIQUES GARNIER (SIREN 439122888)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 527 396 €
2 504 962 €
2 161 906 €
2 009 297 €
1 882 600 €
1 474 931 €
503 296 €
Net income
496 528 €
348 174 €
432 655 €
511 311 €
273 255 €
45 498 €
574 172 €
123 365 €
EBITDA
N/C
905 586 €
1 118 282 €
1 131 984 €
759 994 €
738 567 €
608 165 €
295 487 €
Net margin
N/C
13.8%
17.3%
23.7%
13.6%
2.4%
38.9%
24.5%
Revenue and income statement
In 2023, LIBRAIRIE CLASSIQUES GARNIER generates positive net income of 497 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 123 k€ -> 497 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
496 528 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.17%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.954%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.288
7.303
3.678
1.533
15.517
13.388
10.138
7.17
Financial autonomy
53.463
62.664
61.277
67.715
64.372
67.191
71.136
72.954
Repayment capacity
0.261
0.156
0.225
0.054
0.463
0.382
0.351
None
Cash flow / Revenue
47.54%
41.619%
12.139%
22.429%
31.566%
28.08%
24.395%
None%
Sector positioning
Debt ratio
7.172023
2021
2022
2023
Q1: 0.0
Med: 0.92
Q3: 37.35
Average
In 2023, the debt ratio of LIBRAIRIE CLASSIQUES GARNIER (7.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.95%2023
2021
2022
2023
Q1: 0.28%
Med: 24.95%
Q3: 56.79%
Excellent
In 2023, the financial autonomy of LIBRAIRIE CLASSIQUES GARNIER (73.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.35 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average+5 pts over 2 years
In 2022, the repayment capacity of LIBRAIRIE CLASSIQUES GARNIER (0.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
258.487
335.24
208.739
250.874
323.369
315.747
346.152
340.52
Interest coverage
1.479
0.255
0.184
0.151
0.151
0.191
0.306
None
Sector positioning
Liquidity ratio
340.522023
2021
2022
2023
Q1: 143.99
Med: 239.01
Q3: 486.48
Good
In 2023, the liquidity ratio of LIBRAIRIE CLASSIQUES GARNIER (340.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.31x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Good
In 2022, the interest coverage of LIBRAIRIE CLASSIQUES GARNIER (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LIBRAIRIE CLASSIQUES GARNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-156 621 €
361 742 €
276 290 €
294 503 €
578 829 €
787 209 €
596 289 €
0 €
Inventory turnover (days)
0
68
70
75
112
114
100
0
Customer payment term (days)
210
146
100
95
101
84
61
0
Supplier payment term (days)
348
70
104
73
96
94
91
0
Positioning of LIBRAIRIE CLASSIQUES GARNIER in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of LIBRAIRIE CLASSIQUES GARNIER is estimated at
2 194 733 €
(range 530 331€ - 4 150 933€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
104 transactions
530k€2194k€4150k€
2 194 733 €Range: 530 331€ - 4 150 933€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
496 528 €
×
4.4x
=2 194 734 €
Range: 530 332€ - 4 150 933€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare LIBRAIRIE CLASSIQUES GARNIER with other companies in the same sector:
Frequently asked questions about LIBRAIRIE CLASSIQUES GARNIER
What is the revenue of LIBRAIRIE CLASSIQUES GARNIER ?
The revenue of LIBRAIRIE CLASSIQUES GARNIER in 2022 is 2.5 M€.
Is LIBRAIRIE CLASSIQUES GARNIER profitable?
Yes, LIBRAIRIE CLASSIQUES GARNIER generated a net profit of 497 k€ in 2023.
Where is the headquarters of LIBRAIRIE CLASSIQUES GARNIER ?
The headquarters of LIBRAIRIE CLASSIQUES GARNIER is located in PARIS (75005), in the department Paris.
Where to find the tax return of LIBRAIRIE CLASSIQUES GARNIER ?
The tax return of LIBRAIRIE CLASSIQUES GARNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIBRAIRIE CLASSIQUES GARNIER operate?
LIBRAIRIE CLASSIQUES GARNIER operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart