Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-03 (18 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: LE SOLER (66270), Pyrenees-Orientales
LIBERTY RIDE 66 : revenue, balance sheet and financial ratios
LIBERTY RIDE 66 is a French company
founded 18 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in LE SOLER (66270),
this company of category PME
shows in 2025 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LIBERTY RIDE 66 (SIREN 500624549)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 022 215 €
2 231 507 €
2 553 354 €
2 211 718 €
1 784 686 €
1 205 316 €
1 187 144 €
701 105 €
809 558 €
840 443 €
Net income
1 176 €
333 €
26 443 €
73 284 €
74 431 €
53 234 €
39 093 €
18 282 €
12 140 €
11 003 €
EBITDA
18 629 €
18 325 €
41 933 €
106 920 €
97 113 €
72 911 €
59 367 €
24 802 €
19 838 €
14 684 €
Net margin
0.1%
0.0%
1.0%
3.3%
4.2%
4.4%
3.3%
2.6%
1.5%
1.3%
Revenue and income statement
In 2025, LIBERTY RIDE 66 achieves revenue of 2.0 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.2%. Slight decline of -9% vs 2024. After deducting consumption (1.5 M€), gross margin stands at 493 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 022 215 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
493 310 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 629 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 671 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 176 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.426%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.655%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.506%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.259
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
88.168
73.746
116.379
67.29
99.387
62.76
84.633
78.803
70.314
162.426
Financial autonomy
24.853
37.442
28.824
29.246
29.414
42.674
24.896
20.925
19.622
18.655
Repayment capacity
5.245
3.226
4.273
1.963
3.244
2.044
2.267
-61.085
-40.794
16.259
Cash flow / Revenue
1.275%
2.143%
2.908%
3.849%
4.739%
4.469%
3.5%
-0.072%
-0.122%
0.506%
Sector positioning
Debt ratio
162.432025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Watch+14 pts over 3 years
In 2025, the debt ratio of LIBERTY RIDE 66 (162.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.66%2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Watch
In 2025, the financial autonomy of LIBERTY RIDE 66 (18.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
16.26 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.49 years
Q3: 4.39 years
Watch+53 pts over 3 years
In 2025, the repayment capacity of LIBERTY RIDE 66 (16.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 42.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.355
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
42.165
Liquidity indicators evolution LIBERTY RIDE 66
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
165.666
246.043
199.361
172.695
219.708
282.655
172.187
136.803
132.598
144.355
Interest coverage
8.056
4.713
7.794
2.985
4.414
2.325
3.812
36.978
28.671
42.165
Sector positioning
Liquidity ratio
144.352025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Watch
In 2025, the liquidity ratio of LIBERTY RIDE 66 (144.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
42.16x2025
2023
2024
2025
Q1: 0.0x
Med: 1.47x
Q3: 8.09x
Excellent
In 2025, the interest coverage of LIBERTY RIDE 66 (42.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model). Inventory turnover is 129 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 126 days of revenue, i.e. 706 k€ to permanently finance. Over 2016-2025, WCR increased by +501%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
705 996 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
129 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126 j
WCR and payment terms evolution LIBERTY RIDE 66
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
117 435 €
147 526 €
241 797 €
193 457 €
297 665 €
294 330 €
547 643 €
675 337 €
612 392 €
705 996 €
Inventory turnover (days)
64
53
128
77
117
71
97
100
107
129
Customer payment term (days)
4
14
9
4
4
3
15
1
3
2
Supplier payment term (days)
36
24
41
48
38
14
39
64
80
70
Positioning of LIBERTY RIDE 66 in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of LIBERTY RIDE 66 is estimated at
131 278 €
(range 72 583€ - 226 396€).
With an EBITDA of 18 629€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
137 transactions
72k€131k€226k€
131 278 €Range: 72 583€ - 226 396€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 629 €×2.9x
Estimation54 737 €
25 615€ - 125 296€
Revenue Multiple30%
2 022 215 €×0.17x
Estimation344 347 €
198 050€ - 540 552€
Net Income Multiple20%
1 176 €×2.6x
Estimation3 027 €
1 806€ - 7 914€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare LIBERTY RIDE 66 with other companies in the same sector:
Yes, LIBERTY RIDE 66 generated a net profit of 1 k€ in 2025.
Where is the headquarters of LIBERTY RIDE 66 ?
The headquarters of LIBERTY RIDE 66 is located in LE SOLER (66270), in the department Pyrenees-Orientales.
Where to find the tax return of LIBERTY RIDE 66 ?
The tax return of LIBERTY RIDE 66 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LIBERTY RIDE 66 operate?
LIBERTY RIDE 66 operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart